XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt Summary
Debt as of March 31, 2018 and December 31, 2017 consisted of the following (dollars in thousands):
 
 

 

Balance Outstanding as of
 
Interest Rate

Maturity Date

March 31, 2018

December 31, 2017
Revolving credit facilities
 
 
 
 
 
 
 
Senior unsecured revolving credit facility
Floating (1)

January 2022

$
203,000


$
45,000

PHL unsecured revolving credit facility
Floating (2)

January 2022




Total revolving credit facilities
 
 
 
 
$
203,000

 
$
45,000

 
 
 
 
 
 
 
 
Term loans









First Term Loan
Floating (3)

January 2023

300,000


300,000

Second Term Loan
Floating (3)

April 2022

65,000


65,000

Third Term Loan
Floating (3)

January 2021

200,000


200,000

Fourth Term Loan
Floating (3)
 
October 2024
 
110,000

 
110,000

Total term loans at stated value




675,000


675,000

Deferred financing costs, net




(4,335
)

(4,594
)
Total term loans




$
670,665


$
670,406











Senior unsecured notes









Series A Notes
4.70%

December 2023

60,000


60,000

Series B Notes
4.93%

December 2025

40,000


40,000

Total senior unsecured notes at stated value




100,000


100,000

Deferred financing costs, net




(602
)

(626
)
Total senior unsecured notes




$
99,398


$
99,374











Mortgage loans









The Westin San Diego Gaslamp Quarter
3.69%

January 2020

69,981


70,573

Mortgage loans at stated value




69,981


70,573

Deferred financing costs, net




(106
)

(116
)
Total mortgage loans




$
69,875


$
70,457

Total debt




$
1,042,938


$
885,237

 
________________________ 
(1) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the applicable credit agreement) plus an applicable margin.
(2) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Eurocurrency Rate (as defined in the applicable credit agreement) plus an applicable margin.
(3) Borrowings under the term loan facilities bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. At March 31, 2018 and December 31, 2017, the Company had interest rate swaps to effectively fix the interest rate for the First Term Loan, the Third Term Loan and a portion of the Fourth Term Loan. The Company had interest rate swaps on the full amounts outstanding, except for $65.0 million on the Second Term Loan and $10.0 million on the Fourth Term Loan. See "Derivative and Hedging Activities" above.