XML 26 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Room $ 532,288 $ 568,867 $ 526,573
Food and beverage 182,737 191,857 190,852
Other operating 54,292 55,697 53,439
Total revenues 769,317 816,421 770,864
Hotel operating expenses:      
Room 134,068 137,312 124,090
Food and beverage 123,213 126,957 128,816
Other direct and indirect 210,692 219,655 215,169
Total hotel operating expenses 467,973 483,924 468,075
Depreciation and amortization 102,290 102,439 95,872
Real estate taxes, personal property taxes, property insurance, and ground rent 48,500 50,488 46,947
General and administrative 24,048 28,105 32,335
Impairment and other losses 6,003 12,148 0
Total operating expenses 648,814 677,104 643,229
Operating income (loss) 120,503 139,317 127,635
Interest income 97 1,995 2,511
Interest expense (37,299) (43,615) (38,774)
Other 2,265 283 0
Gain on sale of hotel properties 14,877 40,690 0
Equity in earnings (loss) of joint venture 0 (64,842) 6,213
Income (loss) before income taxes 100,443 73,828 97,585
Income tax (expense) benefit (181) 134 (2,590)
Net income (loss) 100,262 73,962 94,995
Net income (loss) attributable to non-controlling interests 374 258 327
Net income (loss) attributable to the Company 99,888 73,704 94,668
Distributions to preferred shareholders (16,094) (19,662) (25,950)
Issuance costs of redeemed preferred shares 0 (7,090) 0
Net income (loss) attributable to common shareholders $ 83,794 $ 46,952 $ 68,718
Net income (loss) per share available to common shareholders, basic (usd per share) $ 1.20 $ 0.65 $ 0.95
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 1.19 $ 0.64 $ 0.94
Weighted-average number of common shares, basic (in shares) 69,591,973 71,901,499 71,715,870
Weighted-average number of common shares, diluted (in shares) 69,984,837 72,373,242 72,384,289
Comprehensive Income:      
Net income (loss) $ 100,262 $ 73,962 $ 94,995
Other comprehensive income (loss):      
Unrealized gain (loss) on derivative instruments 6,001 2,438 (4,409)
Comprehensive income (loss) 106,263 76,400 90,586
Comprehensive income (loss) attributable to non-controlling interests 395 266 313
Comprehensive income (loss) attributable to the Company $ 105,868 $ 76,134 $ 90,273