XML 43 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure (Notes)
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure

Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2017
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Costs
 
 
 
Gross Amount at End of Year
 
 
 
 
 
 
 
 
 
 
Description
 
 
Encumbrances
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Cost Capitalized Subsequent to Acquisition (1)
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Total
 
Accumulated Depreciation
 
Net Book Value
 
Year of Original Construction
 
Date of Acquisition
 
Depreciation Life
Sir Francis Drake
 
 
$

 
$
22,500

 
$
60,547

 
$
6,953

 
$
20,863

 
$
22,500

 
$
73,007

 
$
15,356

 
$
110,863

 
$
28,577

 
$
82,286

 
1928
 
6/22/2010
 
3-40 years
InterContinental Buckhead Atlanta
 
 

 
25,000

 
68,844

 
11,000

 
13,035

 
25,000

 
74,663

 
18,216

 
117,879

 
30,777

 
87,102

 
2004
 
7/1/2010
 
3-40 years
Hotel Monaco Washington DC
 
 

 

 
60,630

 
2,441

 
21,997

 

 
74,976

 
10,092

 
85,068

 
18,812

 
66,256

 
1839
 
9/9/2010
 
3-40 years
The Grand Hotel Minneapolis
 
 

 
4,950

 
26,616

 
300

 
10,540

 
4,950

 
33,382

 
4,074

 
42,406

 
10,410

 
31,996

 
1912
 
9/29/2010
 
3-40 years
Skamania Lodge
 
 

 
7,130

 
44,987

 
3,523

 
13,354

 
7,130

 
53,347

 
8,517

 
68,994

 
15,666

 
53,328

 
1993
 
11/3/2010
 
3-40 years
Le Meridien Delfina Santa Monica
 
 

 
18,784

 
81,580

 
2,295

 
15,412

 
18,784

 
90,481

 
8,806

 
118,071

 
24,122

 
93,949

 
1972
 
11/19/2010
 
3-40 years
Sofitel Philadelphia
 
 

 
18,000

 
64,256

 
4,639

 
9,598

 
18,000

 
69,838

 
8,655

 
96,493

 
20,009

 
76,484

 
2000
 
12/3/2010
 
3-40 years
Argonaut Hotel
 
 

 

 
79,492

 
4,247

 
7,651

 

 
83,477

 
7,913

 
91,390

 
21,265

 
70,125

 
1907
 
2/16/2011
 
3-40 years
The Westin San Diego Gaslamp Quarter
(2 
) 
 
70,573

 
25,537

 
86,089

 
6,850

 
21,056

 
25,537

 
103,729

 
10,266

 
139,532

 
26,522

 
113,010

 
1987
 
4/6/2011
 
1-40 years
Hotel Monaco Seattle
 
 

 
10,105

 
38,888

 
2,073

 
10,467

 
10,105

 
44,207

 
7,221

 
61,533

 
12,983

 
48,550

 
1969
 
4/7/2011
 
3-40 years
Mondrian Los Angeles
 
 

 
20,306

 
110,283

 
6,091

 
11,535

 
20,306

 
116,026

 
11,883

 
148,215

 
28,725

 
119,490

 
1959
 
5/3/2011
 
3-40 years
W Boston
 
 

 
19,453

 
63,893

 
5,887

 
11,315

 
19,453

 
70,301

 
10,794

 
100,548

 
19,149

 
81,399

 
2009
 
6/8/2011
 
2-40 years
Hotel Zetta San Francisco
 
 

 
7,294

 
22,166

 
290

 
16,173

 
7,294

 
34,547

 
4,082

 
45,923

 
8,249

 
37,674

 
1913
 
4/4/2012
 
3-40 years
Hotel Vintage Seattle
 
 

 
8,170

 
23,557

 
706

 
7,698

 
8,170

 
28,726

 
3,235

 
40,131

 
6,162

 
33,969

 
1922
 
7/9/2012
 
3-40 years
Hotel Vintage Portland
 
 

 
6,222

 
23,012

 
1,093

 
13,624

 
6,222

 
32,844

 
4,885

 
43,951

 
7,067

 
36,884

 
1894
 
7/9/2012
 
3-40 years
W Los Angeles - West Beverly Hills
 
 

 
24,403

 
93,203

 
3,600

 
22,493

 
24,403

 
111,667

 
7,629

 
143,699

 
19,693

 
124,006

 
1969
 
8/23/2012
 
3-40 years
Hotel Zelos San Francisco
 
 

 

 
63,430

 
3,780

 
8,850

 

 
69,322

 
6,738

 
76,060

 
14,704

 
61,356

 
1907
 
10/25/2012
 
3-40 years
Embassy Suites San Diego Bay - Downtown
 
 

 
20,103

 
90,162

 
6,881

 
14,747

 
20,103

 
101,204

 
10,586

 
131,893

 
20,177

 
111,716

 
1988
 
1/29/2013
 
3-40 years
Hotel Modera
 
 

 
8,215

 
37,874

 
1,500

 
5,645

 
8,215

 
41,001

 
4,018

 
53,234

 
6,777

 
46,457

 
1962
 
8/28/2013
 
3-40 years
Hotel Zephyr Fisherman's Wharf
 
 

 

 
116,445

 
3,550

 
34,144

 

 
146,535

 
7,604

 
154,139

 
19,468

 
134,671

 
1964
 
12/9/2013
 
3-40 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation - Continued
As of December 31, 2017
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hotel Zeppelin San Francisco (formerly Prescott Hotel)
 
 

 
12,561

 
43,665

 
1,094

 
35,634

 
12,561

 
74,507

 
5,886

 
92,954

 
9,537

 
83,417

 
1913
 
5/22/2014
 
1-45 years
The Nines, a Luxury Collection Hotel, Portland
 
 

 
18,493

 
92,339

 
8,757

 
8,961

 
18,493

 
97,380

 
12,677

 
128,550

 
13,973

 
114,577

 
1909
 
7/17/2014
 
3-40 years
Hotel Colonnade Coral Gables, a Tribute Portfolio Hotel (formerly The Westin Colonnade Coral Gables)
 
 

 
12,108

 
46,317

 
1,271

 
18,940

 
12,108

 
58,347

 
8,181

 
78,636

 
8,217

 
70,419

 
1989
 
11/12/2014
 
2-40 years
Hotel Palomar Los Angeles Beverly Hills
 
 

 

 
90,675

 
1,500

 
12,965

 

 
99,234

 
5,906

 
105,140

 
9,242

 
95,898

 
1972
 
11/20/2014
 
3-40 years
Union Station Hotel Nashville, Autograph Collection
 
 

 

 
37,803

 
6,833

 
20,051

 

 
53,521

 
11,166

 
64,687

 
8,717

 
55,970

 
1900
 
12/10/2014
 
3-40 years
Revere Hotel Boston Common
 
 

 
41,857

 
207,817

 
10,596

 
(50,173
)
 
17,367

 
174,530

 
18,200

 
210,097

 
18,415

 
191,682

 
1972
 
12/18/2014
 
3-40 years
LaPlaya Beach Resort and LaPlaya Beach Club
 
 

 
112,575

 
82,117

 
6,733

 
12,079

 
112,575

 
89,956

 
10,973

 
213,504

 
10,517

 
202,987

 
1968
 
5/21/2015
 
3-40 years
Hotel Zoe San Francisco (formerly The Tuscan Fisherman's Wharf)
 
 

 
29,125

 
90,323

 
2,500

 
18,534

 
29,125

 
104,560

 
6,797

 
140,482

 
9,690

 
130,792

 
1990
 
6/11/2015
 
2-40 years
 
 
 
$
70,573

 
$
472,891

 
$
1,947,010

 
$
116,983

 
$
367,188

 
$
448,401

 
$
2,205,315

 
$
250,356

 
$
2,904,072

 
$
447,622

 
$
2,456,450

 
 
 
 
 
 

(1) Disposals are reflected as reductions to cost capitalized subsequent to acquisition.
(2) Encumbrance on the The Westin San Diego Gaslamp Quarter is presented at face value, which excludes deferred financing costs of $0.1 million at December 31, 2017.
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation - Continued
As of December 31, 2017
(In thousands)
 
 
Reconciliation of Real Estate and Accumulated Depreciation:
 
Reconciliation of Real Estate:
 
Balance at December 31, 2014
$
2,538,270

          Acquisitions
323,373

          Capital expenditures
101,131

          Disposal of Assets
(6,013
)
Balance at December 31, 2015
$
2,956,761

          Acquisitions
319,800

          Capital expenditures
105,074

          Disposal of Assets
(350,496
)
Balance at December 31, 2016
$
3,031,139

          Acquisitions

          Capital expenditures
80,737

          Disposal of Assets
(207,804
)
Balance at December 31, 2017
$
2,904,072

 
 
 
 
Reconciliation of Accumulated Depreciation:
 
Balance at December 31, 2014
$
194,580

          Depreciation
94,610

          Disposal of Assets
(6,013
)
Balance at December 31, 2015
$
283,177

          Depreciation
101,060

          Disposal of Assets
(25,752
)
Balance at December 31, 2016
$
358,485

          Depreciation
101,157

          Disposal of Assets
(12,020
)
Balance at December 31, 2017
$
447,622


The aggregate cost of properties for federal income tax purposes is approximately $2,937,673 thousand as of December 31, 2017.