XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Room $ 144,770 $ 152,693 $ 412,862 $ 432,547
Food and beverage 42,839 42,564 134,858 142,933
Other operating 14,184 13,706 41,968 42,000
Total revenues 201,793 208,963 589,688 617,480
Hotel operating expenses:        
Room 34,453 34,541 102,076 100,860
Food and beverage 29,913 28,917 91,403 95,486
Other direct and indirect 52,504 53,468 158,953 164,795
Total hotel operating expenses 116,870 116,926 352,432 361,141
Depreciation and amortization 25,210 25,407 77,456 76,327
Real estate taxes, personal property taxes, property insurance, and ground rent 11,345 12,360 37,095 37,253
General and administrative 4,467 6,779 17,045 19,936
Impairment and other losses 3,191 12,148 4,240 12,148
Total operating expenses 161,083 173,620 488,268 506,805
Operating income (loss) 40,710 35,343 101,420 110,675
Interest income 1 627 97 1,872
Interest expense (8,969) (10,257) (28,015) (32,490)
Other 132 1,548 132 (324)
Gain on sale of hotel properties 290 0 14,877 40,326
Equity in earnings (loss) of joint venture 0 (61,268) 0 (64,501)
Income (loss) before income taxes 32,164 (34,007) 88,511 55,558
Income tax (expense) benefit (1,593) (1,528) (181) (18)
Net income (loss) 30,571 (35,535) 88,330 55,540
Net income (loss) attributable to non-controlling interests 128 (112) 341 194
Net income (loss) attributable to the Company 30,443 (35,423) 87,989 55,346
Distributions to preferred shareholders (4,023) (5,553) (12,070) (15,638)
Issuance costs of redeemed preferred shares 0 (2,921) 0 (7,090)
Net income (loss) attributable to common shareholders $ 26,420 $ (43,897) $ 75,919 $ 32,618
Net income (loss) per share available to common shareholders, basic (usd per share) $ 0.38 $ (0.61) $ 1.08 $ 0.45
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.38 $ (0.61) $ 1.08 $ 0.45
Weighted-average number of common shares, basic (in shares) 68,814,805 71,922,904 69,854,618 71,894,313
Weighted-average number of common shares, diluted (in shares) 69,202,920 71,922,904 70,228,074 72,376,349
Comprehensive Income:        
Net income (loss) $ 30,571 $ (35,535) $ 88,330 $ 55,540
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments 733 3,007 1,544 (13,112)
Comprehensive income (loss) 31,304 (32,528) 89,874 42,428
Comprehensive income (loss) attributable to non-controlling interests 131 (102) 346 151
Comprehensive income (loss) attributable to the Company $ 31,173 $ (32,426) $ 89,528 $ 42,277