XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Room $ 142,522 $ 148,450 $ 268,092 $ 279,854
Food and beverage 48,387 49,673 92,019 100,369
Other operating 14,808 14,149 27,784 28,294
Total revenues 205,717 212,272 387,895 408,517
Hotel operating expenses:        
Room 34,640 34,094 67,623 66,319
Food and beverage 32,202 32,532 61,490 66,569
Other direct and indirect 54,281 55,679 106,449 111,327
Total hotel operating expenses 121,123 122,305 235,562 244,215
Depreciation and amortization 25,950 25,859 52,246 50,920
Real estate taxes, personal property taxes, property insurance, and ground rent 12,038 12,428 25,750 24,893
General and administrative 6,427 6,355 12,578 13,157
Impairment loss 0 0 1,049 0
Total operating expenses 165,538 166,947 327,185 333,185
Operating income (loss) 40,179 45,325 60,710 75,332
Interest income 96 620 96 1,245
Interest expense (9,705) (11,432) (19,046) (22,233)
Other (64) (101) 0 (1,872)
Gain on sale of hotel properties 14,587 40,326 14,587 40,326
Equity in earnings (loss) of joint venture 0 1,682 0 (3,233)
Income (loss) before income taxes 45,093 76,420 56,347 89,565
Income tax (expense) benefit (1,423) (1,982) 1,412 1,510
Net income (loss) 43,670 74,438 57,759 91,075
Net income (loss) attributable to non-controlling interests 158 248 213 306
Net income (loss) attributable to the Company 43,512 74,190 57,546 90,769
Distributions to preferred shareholders (4,024) (4,241) (8,047) (10,085)
Issuance costs of redeemed preferred shares 0 0 0 (4,169)
Net income (loss) attributable to common shareholders $ 39,488 $ 69,949 $ 49,499 $ 76,515
Net income (loss) per share available to common shareholders, basic (in usd per share) $ 0.57 $ 0.97 $ 0.70 $ 1.06
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.57 $ 0.96 $ 0.70 $ 1.05
Weighted-average number of common shares, basic (in shares) 69,168,788 71,922,904 70,383,149 71,879,859
Weighted-average number of common shares, diluted (in shares) 69,468,354 72,319,784 70,706,802 72,373,376
Comprehensive Income:        
Net income (loss) $ 43,670 $ 74,438 $ 57,759 $ 91,075
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments (1,293) (4,635) 811 (16,119)
Comprehensive income (loss) 42,377 69,803 58,570 74,956
Comprehensive income (loss) attributable to non-controlling interests 154 234 216 254
Comprehensive income (loss) attributable to the Company $ 42,223 $ 69,569 $ 58,354 $ 74,702