XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Summary of Debt
Debt as of June 30, 2017 and December 31, 2016 consisted of the following (dollars in thousands):
 
 

 

Balance Outstanding as of
 
Interest Rate

Maturity Date

June 30, 2017

December 31, 2016
Revolving credit facilities
 
 
 
 
 
 
 
Senior unsecured revolving credit facility
Floating (1)

January 2019

$
43,000


$
82,000

PHL unsecured revolving credit facility
Floating (2)

May 2018




Total revolving credit facilities
 
 
 
 
$
43,000

 
$
82,000

 
 
 
 
 
 
 
 
Term loans









First Term Loan
Floating (3)

January 2020

300,000


300,000

Second Term Loan
Floating (3)

April 2022

175,000


175,000

Third Term Loan
Floating (3)

January 2021

200,000


200,000

Total term loans at stated value




675,000


675,000

Deferred financing costs, net




(2,826
)

(3,207
)
Total term loans




$
672,174


$
671,793











Senior unsecured notes









Series A Notes
4.70%

December 2023

60,000


60,000

Series B Notes
4.93%

December 2025

40,000


40,000

Total senior unsecured notes at stated value




100,000


100,000

Deferred financing costs, net




(505
)

(540
)
Total senior unsecured notes




$
99,495


$
99,460











Mortgage loans









Sofitel Philadelphia
3.90%

June 2017



44,320

Hotel Zelos San Francisco
5.94%

September 2017



25,718

The Westin San Diego Gaslamp Quarter
3.69%

January 2020

71,720


72,852

Mortgage loans at stated value




71,720


142,890

Mortgage loan premiums and deferred financing costs (4)




(136
)

108

Total mortgage loans




$
71,584


$
142,998

Total debt




$
886,253


$
996,251

 
________________________ 
(1) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the applicable credit agreement) plus an applicable margin. The Company has two six-month extension options.
(2) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Eurocurrency Rate (as defined in the applicable credit agreement) plus an applicable margin.
(3) Borrowings under the term loan facilities bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. The Company entered into interest rate swaps to effectively fix the interest rate for the First Term Loan, a portion of the Second Term Loan and the Third Term Loan. At June 30, 2017 and December 31, 2016, the Company had interest rate swaps on the full amounts outstanding, except for $75.0 million on the Second Term Loan. See "Derivative and Hedging Activities" above.
(4) Loan premium on assumed mortgage loan recorded in purchase accounting for the Hotel Zelos San Francisco.