XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Room $ 568,867 $ 526,573 $ 410,600
Food and beverage 191,857 190,852 148,114
Other operating 55,697 53,439 40,062
Total revenues 816,421 770,864 598,776
Hotel operating expenses:      
Room 137,312 124,090 102,709
Food and beverage 126,957 128,816 104,843
Other direct and indirect 219,655 215,169 166,435
Total hotel operating expenses 483,924 468,075 373,987
Depreciation and amortization 102,439 95,872 68,324
Real estate taxes, personal property taxes, property insurance, and ground rent 50,488 46,947 36,878
General and administrative 28,105 32,335 28,322
Impairment loss 12,148 0 0
Total operating expenses 677,104 643,229 507,511
Operating income (loss) 139,317 127,635 91,265
Interest income 1,995 2,511 2,529
Interest expense (43,615) (38,774) (27,065)
Other 283 0 0
Gain on sale of hotel properties 40,690 0 0
Equity in earnings (loss) of joint venture (64,842) 6,213 10,065
Income (loss) before income taxes 73,828 97,585 76,794
Income tax (expense) benefit 134 (2,590) (3,251)
Net income (loss) 73,962 94,995 73,543
Net income (loss) attributable to non-controlling interests 258 327 677
Net income (loss) attributable to the Company 73,704 94,668 72,866
Distributions to preferred shareholders (19,662) (25,950) (25,079)
Issuance costs of redeemed preferred shares (7,090) 0 0
Net income (loss) attributable to common shareholders $ 46,952 $ 68,718 $ 47,787
Net income (loss) per share available to common shareholders, basic (in usd per share) $ 0.65 $ 0.95 $ 0.72
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.64 $ 0.94 $ 0.71
Weighted-average number of common shares, basic (in shares) 71,901,499 71,715,870 65,646,712
Weighted-average number of common shares, diluted (in shares) 72,373,242 72,384,289 66,264,118
Comprehensive Income:      
Net income (loss) $ 73,962 $ 94,995 $ 73,543
Other comprehensive income (loss):      
Unrealized gain (loss) on derivative instruments 2,438 (4,409) (1,427)
Comprehensive income (loss) 76,400 90,586 72,116
Comprehensive income (loss) attributable to non-controlling interests 266 313 665
Comprehensive income (loss) attributable to the Company $ 76,134 $ 90,273 $ 71,451