XML 41 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Debt
Debt as of December 31, 2016 and December 31, 2015 consisted of the following (dollars in thousands):
 
 

 

Balance Outstanding as of
 
Interest Rate

Maturity Date

December 31, 2016

December 31, 2015
Senior unsecured revolving credit facility
Floating (1)

January 2019

$
82,000


$
165,000











Term loans









First Term Loan
Floating(2)

January 2020

300,000


300,000

Second Term Loan
Floating(2)

April 2022

175,000


100,000

Third Term Loan
Floating(2)

January 2021

200,000


125,000

Total term loans at stated value




675,000


525,000

Deferred financing costs, net




(3,207
)

(3,117
)
Total term loans




$
671,793


$
521,883











Senior unsecured notes









Series A Notes
4.70%

December 2023

60,000


60,000

Series B Notes
4.93%

December 2025

40,000


40,000

Total senior unsecured notes at stated value




100,000


100,000

Deferred financing costs, net




(540
)

(608
)
Total senior unsecured notes




$
99,460


$
99,392











Mortgage loans









Embassy Suites San Diego Bay - Downtown
6.28%

June 2016



63,116

Hotel Modera
5.26%

July 2016



22,833

Hotel Monaco Washington DC
4.36%

February 2017



42,895

Argonaut Hotel
4.25%

March 2017



42,823

Sofitel Philadelphia
3.90%

June 2017

44,320


45,668

Hotel Zelos San Francisco
5.94%

September 2017

25,718


26,098

The Westin San Diego Gaslamp Quarter
3.69%

January 2020

72,852


75,040

Mortgage loans at stated value




142,890


318,473

Mortgage loan premiums and deferred financing costs (3)




108


847

Total mortgage loans




$
142,998


$
319,320

Total debt




$
996,251


$
1,105,595

 
________________________ 
(1) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the senior unsecured credit agreement) plus an applicable margin. The Company has two six-month extension options.
(2) Borrowings under the term loan facilities bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. The Company entered into interest rate swaps to effectively fix the interest rate for the First Term Loan, a portion of the Second Term Loan and the Third Term Loan. At December 31, 2016 and December 31, 2015, the Company had interest rate swaps on the full amounts outstanding, except for $75.0 million on the Second Term Loan. See "Derivative and Hedging Activities" above.
(3) As of December 31, 2016, loan premium on assumed mortgage recorded in purchase accounting for the Hotel Zelos San Francisco.
Schedule of Maturities of Long-term Debt
Future scheduled debt principal payments for the Company's debt as of December 31, 2016 are as follows (in thousands):

2017
 
$
72,316

2018
 
2,366

2019
 
84,456

2020
 
365,752

2021
 
200,000

Thereafter
 
275,000

Total debt principal payments
 
999,890

Mortgage loan premiums and deferred financing costs
 
(3,639
)
Total debt
 
$
996,251