XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities:    
Net income (loss) $ 55,540 $ 72,001
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 76,327 70,855
Share-based compensation 6,185 6,614
Loss on derivative instruments 324 0
Amortization of deferred financing costs and mortgage loan premiums 694 (118)
Gain on sale of hotel properties (40,326) 0
Impairment loss 12,148 0
Non-cash ground rent 2,019 1,785
Equity in (earnings) loss from joint venture 65,706 16
Other 1,799 1,451
Changes in assets and liabilities:    
Restricted cash, net 733 (909)
Hotel receivables (7,203) (15,749)
Prepaid expenses and other assets (1,311) (2,572)
Distributions from joint venture 0 9,203
Accounts payable and accrued expenses 10,545 12,182
Advance deposits 2,427 3,572
Net cash provided by (used in) operating activities 185,607 158,331
Investing activities:    
Acquisition of hotel properties 0 (305,146)
Improvements and additions to hotel properties (88,815) (74,296)
Deposit on hotel properties 3,000 (3,000)
Deposit for joint venture redemption (10,000) 0
Proceeds from sale of hotel properties 107,565 0
Receipt from (acquisition of) note receivable 0 3,020
Purchase of corporate office equipment, software, and furniture (46) (266)
Restricted cash, net 1,135 2,837
Net cash provided by (used in) investing activities 12,839 (376,851)
Financing activities:    
Gross proceeds from issuance of preferred shares 125,000 0
Payment of offering costs - common and preferred shares (4,176) (195)
Payment of deferred financing costs (993) (2,587)
Borrowings under senior revolving credit facility 364,000 380,000
Repayments under senior revolving credit facility (399,000) (255,000)
Proceeds from term loans 150,000 225,000
Repayments of mortgage debt (90,447) (57,776)
Repurchase of common shares (2,496) (4,094)
Redemption of preferred shares (225,050) 0
Distributions - common shares/units (77,849) (61,687)
Distributions - preferred shares (17,746) (19,463)
Proceeds from membership deposits 1,145 0
Repayments of membership deposits (553) 0
Net cash provided by (used in) financing activities (178,165) 204,198
Net change in cash and cash equivalents 20,281 (14,322)
Cash and cash equivalents, beginning of year 26,345 52,883
Cash and cash equivalents, end of period $ 46,626 $ 38,561