XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Room $ 152,693 $ 154,120 $ 432,547 $ 400,397
Food and beverage 42,564 47,421 142,933 137,482
Other operating 13,706 14,780 42,000 39,560
Total revenues 208,963 216,321 617,480 577,439
Hotel operating expenses:        
Room 34,541 33,706 100,860 92,671
Food and beverage 28,917 32,834 95,486 93,611
Other direct and indirect 53,468 56,750 164,795 160,213
Total hotel operating expenses 116,926 123,290 361,141 346,495
Depreciation and amortization 25,407 24,645 76,327 70,855
Real estate taxes, personal property taxes, property insurance, and ground rent 12,360 12,700 37,253 34,865
General and administrative 6,779 7,923 19,936 26,129
Impairment loss 12,148 0 12,148 0
Total operating expenses 173,620 168,558 506,805 478,344
Operating income (loss) 35,343 47,763 110,675 99,095
Interest income 627 630 1,872 1,886
Interest expense (10,257) (11,107) (32,490) (28,684)
Other 1,548 0 (324) 0
Gain on sale of hotel properties 0 0 40,326 0
Equity in earnings (loss) of joint venture (61,268) 2,899 (64,501) 1,771
Income (loss) before income taxes (34,007) 40,185 55,558 74,068
Income tax (expense) benefit (1,528) (1,937) (18) (2,067)
Net income (loss) (35,535) 38,248 55,540 72,001
Net income (loss) attributable to non-controlling interests (112) 129 194 248
Net income (loss) attributable to the Company (35,423) 38,119 55,346 71,753
Distributions to preferred shareholders (5,553) (6,488) (15,638) (19,463)
Issuance costs of redeemed preferred shares (2,921) 0 (7,090) 0
Net income (loss) attributable to common shareholders $ (43,897) $ 31,631 $ 32,618 $ 52,290
Net income (loss) per share available to common shareholders, basic (in usd per share) $ (0.61) $ 0.44 $ 0.45 $ 0.72
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ (0.61) $ 0.43 $ 0.45 $ 0.72
Weighted-average number of common shares, basic (in shares) 71,922,904 71,735,129 71,894,313 71,709,380
Weighted-average number of common shares, diluted (in shares) 71,922,904 72,451,310 72,376,349 72,492,913
Comprehensive Income:        
Net income (loss) $ (35,535) $ 38,248 $ 55,540 $ 72,001
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments 3,007 (10,631) (13,112) (10,723)
Comprehensive income (loss) (32,528) 27,617 42,428 61,278
Comprehensive income (loss) attributable to non-controlling interests (102) 94 151 213
Comprehensive income (loss) attributable to the Company $ (32,426) $ 27,523 $ 42,277 $ 61,065