XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Room $ 148,450 $ 137,443 $ 279,854 $ 246,277
Food and beverage 49,673 46,823 100,369 90,061
Other operating 14,149 13,417 28,294 24,780
Total revenues 212,272 197,683 408,517 361,118
Hotel operating expenses:        
Room 34,094 30,982 66,319 58,965
Food and beverage 32,532 31,384 66,569 60,777
Other direct and indirect 55,679 53,627 111,327 103,463
Total hotel operating expenses 122,305 115,993 244,215 223,205
Depreciation and amortization 25,859 24,885 50,920 46,210
Real estate taxes, personal property taxes, property insurance, and ground rent 12,428 10,885 24,893 22,165
General and administrative 6,344 6,169 13,140 13,741
Hotel acquisition and disposition costs 11 4,334 17 4,465
Total operating expenses 166,947 162,266 333,185 309,786
Operating income (loss) 45,325 35,417 75,332 51,332
Interest income 620 621 1,245 1,256
Interest expense (11,432) (9,256) (22,233) (17,577)
Other (101) 0 (1,872) 0
Gain on sale of hotel properties 40,326 0 40,326 0
Equity in earnings (loss) of joint venture 1,682 3,320 (3,233) (1,128)
Income (loss) before income taxes 76,420 30,102 89,565 33,883
Income tax (expense) benefit (1,982) (3,519) 1,510 (130)
Net income (loss) 74,438 26,583 91,075 33,753
Net income (loss) attributable to non-controlling interests 248 92 306 119
Net income (loss) attributable to the Company 74,190 26,491 90,769 33,634
Distributions to preferred shareholders (4,241) (6,487) (10,085) (12,975)
Issuance costs of redeemed preferred shares 0 0 (4,169) 0
Net income (loss) attributable to common shareholders $ 69,949 $ 20,004 $ 76,515 $ 20,659
Net income (loss) per share available to common shareholders, basic (in usd per share) $ 0.97 $ 0.28 $ 1.06 $ 0.29
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.96 $ 0.27 $ 1.05 $ 0.28
Weighted-average number of common shares, basic (in shares) 71,922,904 71,735,129 71,879,859 71,696,294
Weighted-average number of common shares, diluted (in shares) 72,319,784 72,425,952 72,373,376 72,463,419
Comprehensive Income:        
Net income (loss) $ 74,438 $ 26,583 $ 91,075 $ 33,753
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments (4,635) 4,077 (16,119) (92)
Comprehensive income (loss) 69,803 30,660 74,956 33,661
Comprehensive income (loss) attributable to non-controlling interests 234 105 254 119
Comprehensive income (loss) attributable to the Company $ 69,569 $ 30,555 $ 74,702 $ 33,542