XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities:    
Net income (loss) $ 16,637 $ 7,170
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 25,061 21,325
Share-based compensation 1,841 2,146
Loss on derivative instruments 1,771 0
Amortization of deferred financing costs and mortgage loan premiums 76 (180)
Non-cash ground rent 587 595
Equity in (earnings) loss from joint venture 5,511 5,037
Other 712 158
Changes in assets and liabilities:    
Restricted cash, net (237) (401)
Hotel receivables (6,422) (6,371)
Prepaid expenses and other assets (3,976) (6,995)
Distributions from joint venture 0 6,253
Accounts payable and accrued expenses 3,864 121
Advance deposits 1,032 1,166
Net cash provided by (used in) operating activities 46,457 30,024
Investing activities:    
Improvements and additions to hotel properties (35,817) (26,365)
Deposit on hotel properties 3,000 (3,000)
Receipt from (acquisition of) note receivable 0 3,020
Purchase of corporate office equipment, software, and furniture (7) (183)
Restricted cash, net (320) 3,143
Net cash provided by (used in) investing activities (33,144) (23,385)
Financing activities:    
Payment of offering costs - common and preferred shares (25) (77)
Payment of deferred financing costs (905) (123)
Borrowings under senior revolving credit facility 150,000 65,000
Repayments under senior revolving credit facility (135,000) (15,000)
Proceeds from term loans 150,000 0
Repayments of mortgage debt (1,953) (53,093)
Repurchase of common shares (2,496) (4,094)
Redemption of preferred shares (140,000) 0
Distributions - common shares/units (22,903) (16,991)
Distributions - preferred shares (8,203) (6,488)
Proceeds from membership deposits 442 0
Repayments of membership deposits (333) 0
Net cash provided by (used in) financing activities (11,376) (30,866)
Net change in cash and cash equivalents 1,937 (24,227)
Cash and cash equivalents, beginning of year 26,345 52,883
Cash and cash equivalents, end of period $ 28,282 $ 28,656