XML 25 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities:      
Net income (loss) $ 94,995 $ 73,543 $ 43,192
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 95,872 68,324 55,570
Share-based compensation 8,331 11,695 5,222
Amortization of deferred financing costs and mortgage loan premiums (29) (604) (259)
Non-cash ground rent 2,380 2,252 3,128
Equity in (earnings) loss from joint venture (3,824) (7,676) (5,234)
Other 2,038 407 892
Changes in assets and liabilities:      
Restricted cash, net 1,635 71 (1,266)
Hotel receivables (3,107) (3,544) (3,343)
Prepaid expenses and other assets (212) (3,763) (3,441)
Distributions from joint venture 13,858 9,152 1,617
Accounts payable and accrued expenses 4,161 10,598 8,051
Advance deposits 4,622 829 3,324
Net cash provided by (used in) operating activities 220,720 161,284 107,453
Investing activities:      
Acquisition of hotel properties (305,146) (575,748) (230,769)
Improvements and additions to hotel properties (99,785) (52,553) (38,753)
Distribution from (investment in) joint venture, net 0 0 26,291
Deposit on hotel properties (3,000) 0 0
Receipt from (acquisition of) note receivable 3,020 (3,020) 0
Purchase of corporate office equipment, software, and furniture (278) (1,146) (33)
Restricted cash, net 5,295 28 (3,182)
Property insurance proceeds 0 1,113 458
Net cash provided by (used in) investing activities (399,894) (631,326) (245,988)
Financing activities:      
Gross proceeds from issuance of common shares 0 293,211 79,362
Gross proceeds from issuance of preferred shares 0 25,000 100,000
Payment of offering costs - common and preferred shares (195) (1,301) (3,787)
Payment of deferred financing costs (3,311) (3,696) (650)
Borrowings under senior revolving credit facility 490,000 180,000 0
Repayments under senior revolving credit facility (375,000) (130,000) 0
Proceeds from term loans 225,000 200,000 0
Proceeds from senior unsecured notes 100,000 0 0
Repayments of mortgage debt (171,488) (9,123) (8,099)
Repurchase of common shares (4,094) (632) (523)
Redemption of non-controlling interests 0 (5,231) 0
Distributions - common shares/units (84,037) (55,708) (36,969)
Distributions - preferred shares (25,950) (24,731) (21,563)
Proceeds from membership deposits 2,302 0 0
Repayments of membership deposits (591) 0 0
Net cash provided by (used in) financing activities 152,636 467,789 107,771
Net change in cash and cash equivalents (26,538) (2,253) (30,764)
Cash and cash equivalents, beginning of year 52,883 55,136 85,900
Cash and cash equivalents, end of year $ 26,345 $ 52,883 $ 55,136