XML 23 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Room $ 526,573 $ 410,600 $ 321,630
Food and beverage 190,852 148,114 136,531
Other operating 53,439 40,062 31,056
Total revenues 770,864 598,776 489,217
Hotel operating expenses:      
Room 124,090 102,709 83,390
Food and beverage 128,816 104,843 100,244
Other direct and indirect 215,169 166,435 140,564
Total hotel operating expenses 468,075 373,987 324,198
Depreciation and amortization 95,872 68,324 55,570
Real estate taxes, personal property taxes, property insurance, and ground rent 46,947 36,878 31,052
General and administrative 27,649 26,349 17,166
Hotel acquisition costs 4,686 1,973 3,376
Total operating expenses 643,229 507,511 431,362
Operating income (loss) 127,635 91,265 57,855
Interest income 2,511 2,529 2,620
Interest expense (38,774) (27,065) (23,680)
Equity in earnings (loss) of joint venture 6,213 10,065 7,623
Income (loss) before income taxes 97,585 76,794 44,418
Income tax (expense) benefit (2,590) (3,251) (1,226)
Net income (loss) 94,995 73,543 43,192
Net income (loss) attributable to non-controlling interests 327 677 274
Net income (loss) attributable to the Company 94,668 72,866 42,918
Distributions to preferred shareholders (25,950) (25,079) (22,953)
Net income (loss) attributable to common shareholders $ 68,718 $ 47,787 $ 19,965
Net income (loss) per share available to common shareholders-basic (in dollars per share) $ 0.95 $ 0.72 $ 0.32
Net income (loss) per share available to common shareholders-diluted (in dollars per share) $ 0.94 $ 0.71 $ 0.32
Weighted-average number of common shares, basic (in shares) 71,715,870 65,646,712 61,498,389
Weighted-average number of common shares, diluted (in shares) 72,384,289 66,264,118 61,836,741
Comprehensive Income:      
Net income (loss) $ 94,995 $ 73,543 $ 43,192
Other comprehensive income (loss):      
Unrealized gain (loss) on derivative instruments (4,409) (1,427) 1,386
Comprehensive income (loss) 90,586 72,116 44,578
Comprehensive income (loss) attributable to non-controlling interests 313 665 287
Comprehensive income (loss) attributable to the Company $ 90,273 $ 71,451 $ 44,291