XML 31 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating activities:    
Net income (loss) $ 72,001 $ 57,453
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 70,855 49,514
Share-based compensation 6,614 8,237
Amortization of deferred financing costs and mortgage loan premiums (118) (455)
Non-cash ground rent 1,785 1,645
Equity in (earnings) loss from joint venture 16 (2,683)
Other 1,451 311
Changes in assets and liabilities:    
Restricted cash, net (909) (743)
Hotel receivables (15,749) (12,769)
Prepaid expenses and other assets (2,572) (2,590)
Distributions from joint venture 9,203 6,713
Accounts payable and accrued expenses 12,182 12,359
Advance deposits 3,572 1,945
Net cash provided by (used in) operating activities 158,331 118,937
Investing activities:    
Acquisition of hotel properties (305,146) (125,531)
Improvements and additions to hotel properties (74,296) (30,989)
Deposit on hotel properties (3,000) 0
Receipt from (acquisition of) note receivable 3,020 (3,020)
Purchase of corporate office equipment, software, and furniture (266) (336)
Restricted cash, net 2,837 (690)
Property insurance proceeds 0 1,113
Net cash provided by (used in) investing activities (376,851) (159,453)
Financing activities:    
Gross proceeds from issuance of common shares 0 146,854
Gross proceeds from issuance of preferred shares 0 25,000
Payment of offering costs - common and preferred shares (195) (1,104)
Payment of deferred financing costs (2,587) (440)
Borrowings under senior revolving credit facility 380,000 130,000
Repayments under senior revolving credit facility (255,000) (130,000)
Proceeds from term loan 225,000 0
Repayments of mortgage debt (57,776) (6,761)
Repurchase of common shares (4,094) (632)
Distributions - common shares/units (61,687) (39,986)
Distributions - preferred shares (19,463) (18,244)
Net cash provided by (used in) financing activities 204,198 104,687
Net change in cash and cash equivalents (14,322) 64,171
Cash and cash equivalents, beginning of year 52,883 55,136
Cash and cash equivalents, end of period $ 38,561 $ 119,307