XML 43 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Room $ 154,120 $ 120,934 $ 400,397 $ 306,887
Food and beverage 47,421 38,577 137,482 106,442
Other operating 14,780 10,165 39,560 29,513
Total revenues 216,321 169,676 577,439 442,842
Hotel operating expenses:        
Room 33,706 27,807 92,671 75,561
Food and beverage 32,834 27,596 93,611 76,562
Other direct and indirect 56,750 43,879 160,213 121,763
Total hotel operating expenses 123,290 99,282 346,495 273,886
Depreciation and amortization 24,645 17,396 70,855 49,514
Real estate taxes, personal property taxes, property insurance, and ground rent 12,700 9,539 34,865 26,847
General and administrative 7,907 7,208 21,648 18,946
Hotel acquisition costs 16 475 4,481 996
Total operating expenses 168,558 133,900 478,344 370,189
Operating income (loss) 47,763 35,776 99,095 72,653
Interest income 630 645 1,886 1,880
Interest expense (11,107) (7,278) (28,684) (19,609)
Equity in earnings (loss) of joint venture 2,899 3,450 1,771 4,470
Income (loss) before income taxes 40,185 32,593 74,068 59,394
Income tax (expense) benefit (1,937) (2,154) (2,067) (1,941)
Net income (loss) 38,248 30,439 72,001 57,453
Net income (loss) attributable to non-controlling interests 129 274 248 537
Net income (loss) attributable to the Company 38,119 30,165 71,753 56,916
Distributions to preferred shareholders (6,488) (6,428) (19,463) (18,591)
Net income (loss) attributable to common shareholders $ 31,631 $ 23,737 $ 52,290 $ 38,325
Net income (loss) per share available to common shareholders-basic (in dollars per share) $ 0.44 $ 0.36 $ 0.72 $ 0.59
Net income (loss) per share available to common shareholders, diluted (in dollars per share) $ 0.43 $ 0.36 $ 0.72 $ 0.59
Weighted-average number of common shares, basic (in shares) 71,735,129 64,859,494 71,709,380 64,133,134
Weighted-average number of common shares, diluted (in shares) 72,451,310 65,346,188 72,492,913 64,613,449
Comprehensive Income:        
Net income (loss) $ 38,248 $ 30,439 $ 72,001 $ 57,453
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments (10,631) 446 (10,723) (132)
Comprehensive income (loss) 27,617 30,885 61,278 57,321
Comprehensive income (loss) attributable to non-controlling interests 94 278 213 536
Comprehensive income (loss) attributable to the Company $ 27,523 $ 30,607 $ 61,065 $ 56,785