XML 47 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Room $ 137,443 $ 102,384 $ 246,277 $ 185,953
Food and beverage 46,823 35,417 90,061 67,865
Other operating 13,417 9,653 24,780 19,348
Total revenues 197,683 147,454 361,118 273,166
Hotel operating expenses:        
Room 30,982 24,859 58,965 47,754
Food and beverage 31,384 25,156 60,777 48,966
Other direct 53,627 39,997 103,463 77,884
Total hotel operating expenses 115,993 90,012 223,205 174,604
Depreciation and amortization 24,885 16,230 46,210 32,118
Real estate taxes, personal property taxes, property insurance, and ground rent 10,885 9,000 22,165 17,308
General and administrative 6,169 5,591 13,741 11,738
Hotel acquisition costs 4,334 236 4,465 521
Total operating expenses 162,266 121,069 309,786 236,289
Operating income (loss) 35,417 26,385 51,332 36,877
Interest income 621 621 1,256 1,235
Interest expense (9,256) (6,256) (17,577) (12,331)
Equity in earnings (loss) of joint venture 3,320 4,264 (1,128) 1,020
Income (loss) before income taxes 30,102 25,014 33,883 26,801
Income tax (expense) benefit (3,519) (2,121) (130) 213
Net income (loss) 26,583 22,893 33,753 27,014
Net income (loss) attributable to non-controlling interests 92 220 119 263
Net income (loss) attributable to the Company 26,491 22,673 33,634 26,751
Distributions to preferred shareholders (6,487) (6,082) (12,975) (12,163)
Net income (loss) attributable to common shareholders $ 20,004 $ 16,591 $ 20,659 $ 14,588
Net income (loss) per share available to common shareholders-basic (in dollars per share) $ 0.28 $ 0.26 $ 0.29 $ 0.22
Net income (loss) per share available to common shareholders, diluted $ 0.27 $ 0.26 $ 0.28 $ 0.22
Weighted-average number of common shares, basic (in shares) 71,735,129 63,764,929 71,696,294 63,763,935
Weighted-average number of common shares, diluted (in shares) 72,425,952 64,125,057 72,463,419 64,150,266
Comprehensive Income:        
Net income (loss) $ 26,583 $ 22,893 $ 33,753 $ 27,014
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments 4,077 (462) (92) (578)
Comprehensive income (loss) 30,660 22,431 33,661 26,436
Comprehensive income (loss) attributable to non-controlling interests 105 216 119 258
Comprehensive income (loss) attributable to the Company $ 30,555 $ 22,215 $ 33,542 $ 26,178