XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income (loss) $ 7,170us-gaap_ProfitLoss $ 4,121us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 21,325us-gaap_DepreciationAndAmortization 15,888us-gaap_DepreciationAndAmortization
Share-based compensation 2,146us-gaap_ShareBasedCompensation 2,614us-gaap_ShareBasedCompensation
Amortization of deferred financing costs and mortgage loan premiums (180)us-gaap_AmortizationOfFinancingCostsAndDiscounts (106)us-gaap_AmortizationOfFinancingCostsAndDiscounts
Non-cash ground rent 595us-gaap_AmortizationOfLeasedAsset 453us-gaap_AmortizationOfLeasedAsset
Equity in (earnings) loss from joint venture 5,037peb_NoncashIncomeLossFromEquityMethodInvestments 3,833peb_NoncashIncomeLossFromEquityMethodInvestments
Other 158us-gaap_OtherNoncashIncomeExpense 138us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Restricted cash, net (401)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 360us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Hotel receivables (6,371)us-gaap_IncreaseDecreaseInAccountsReceivable (2,874)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (6,995)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,645)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Distributions from joint venture, net 6,253us-gaap_EquityMethodInvestmentDividendsOrDistributions 887us-gaap_EquityMethodInvestmentDividendsOrDistributions
Accounts payable and accrued expenses 121us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,427)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Advance deposits 1,166us-gaap_IncreaseDecreaseInCustomerDeposits 1,106us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash provided by (used in) operating activities 30,024us-gaap_NetCashProvidedByUsedInOperatingActivities 19,348us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Improvements and additions to hotel properties (26,365)us-gaap_PaymentsForCapitalImprovements (7,518)us-gaap_PaymentsForCapitalImprovements
Deposit on hotel properties (3,000)us-gaap_PaymentsForProceedsFromDepositsOnRealEstateAcquisitions (6,000)us-gaap_PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
Receipt from note receivable 3,020us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable 0us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable
Purchase of corporate office equipment, computer software, and furniture (183)us-gaap_PaymentsToAcquireProductiveAssets (15)us-gaap_PaymentsToAcquireProductiveAssets
Restricted cash, net 3,143us-gaap_IncreaseDecreaseInRestrictedCash 1,738us-gaap_IncreaseDecreaseInRestrictedCash
Property insurance proceeds 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 1,000us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Net cash provided by (used in) investing activities (23,385)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,795)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Gross proceeds from issuance of common shares 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Payment of offering costs - common and preferred shares (77)us-gaap_PaymentsOfStockIssuanceCosts (73)us-gaap_PaymentsOfStockIssuanceCosts
Payment of deferred financing costs (123)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Borrowings under senior credit facility 65,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments under senior credit facility (15,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Repayments of mortgage debt (53,093)us-gaap_RepaymentsOfSecuredDebt (2,299)us-gaap_RepaymentsOfSecuredDebt
Repurchase of common shares (4,094)us-gaap_PaymentsForRepurchaseOfCommonStock (632)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions - common shares/units (16,991)us-gaap_PaymentsOfDividendsCommonStock (10,314)us-gaap_PaymentsOfDividendsCommonStock
Distributions - preferred shares (6,488)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (6,081)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by (used in) financing activities (30,866)us-gaap_NetCashProvidedByUsedInFinancingActivities (19,399)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (24,227)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,846)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 52,883us-gaap_CashAndCashEquivalentsAtCarryingValue 55,136us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 28,656us-gaap_CashAndCashEquivalentsAtCarryingValue $ 44,290us-gaap_CashAndCashEquivalentsAtCarryingValue