XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Room $ 108,834us-gaap_OccupancyRevenue $ 83,569us-gaap_OccupancyRevenue
Food and beverage 43,238us-gaap_FoodAndBeverageRevenue 32,448us-gaap_FoodAndBeverageRevenue
Other operating 11,363us-gaap_OtherHotelOperatingRevenue 9,695us-gaap_OtherHotelOperatingRevenue
Total revenues 163,435us-gaap_RevenueFromLeasedAndOwnedHotels 125,712us-gaap_RevenueFromLeasedAndOwnedHotels
Hotel operating expenses:    
Room 27,983us-gaap_OccupancyCosts 22,895us-gaap_OccupancyCosts
Food and beverage 29,393us-gaap_FoodAndBeverageCostOfSales 23,810us-gaap_FoodAndBeverageCostOfSales
Other direct 49,836us-gaap_OtherDirectCostsOfHotels 37,887us-gaap_OtherDirectCostsOfHotels
Total hotel operating expenses 107,212us-gaap_DirectCostsOfHotels 84,592us-gaap_DirectCostsOfHotels
Depreciation and amortization 21,325us-gaap_DepreciationAndAmortization 15,888us-gaap_DepreciationAndAmortization
Real estate taxes, personal property taxes, property insurance, and ground rent 11,280peb_Realestatetaxespersonalpropertytaxespropertyinsuranceandgroundrent 8,308peb_Realestatetaxespersonalpropertytaxespropertyinsuranceandgroundrent
General and administrative 7,572us-gaap_GeneralAndAdministrativeExpense 6,147us-gaap_GeneralAndAdministrativeExpense
Hotel acquisition costs 131us-gaap_BusinessCombinationAcquisitionRelatedCosts 285us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total operating expenses 147,520us-gaap_CostsAndExpenses 115,220us-gaap_CostsAndExpenses
Operating income (loss) 15,915us-gaap_OperatingIncomeLoss 10,492us-gaap_OperatingIncomeLoss
Interest income 635us-gaap_InvestmentIncomeInterest 614us-gaap_InvestmentIncomeInterest
Interest expense (8,321)us-gaap_InterestExpense (6,075)us-gaap_InterestExpense
Equity in earnings (loss) of joint venture (4,448)us-gaap_IncomeLossFromEquityMethodInvestments (3,244)us-gaap_IncomeLossFromEquityMethodInvestments
Income (loss) before income taxes 3,781us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,787us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (expense) benefit 3,389us-gaap_IncomeTaxExpenseBenefit 2,334us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 7,170us-gaap_ProfitLoss 4,121us-gaap_ProfitLoss
Net income (loss) attributable to non-controlling interests 27us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 43us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to the Company 7,143us-gaap_NetIncomeLoss 4,078us-gaap_NetIncomeLoss
Distributions to preferred shareholders (6,488)us-gaap_PreferredStockDividendsIncomeStatementImpact (6,081)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) attributable to common shareholders 655us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (2,003)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income (loss) per share available to common shareholders, basic and diluted (in dollars per share) $ 0.01us-gaap_EarningsPerShareBasicAndDiluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted
Weighted-average number of common shares, basic (in shares) 71,673,669us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 63,762,930us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted-average number of common shares, diluted (in shares) 72,446,229us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 63,762,930us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Comprehensive Income:    
Net income (loss) 7,170us-gaap_ProfitLoss 4,121us-gaap_ProfitLoss
Other comprehensive income (loss):    
Unrealized gain (loss) on derivative instruments (4,169)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (116)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
Comprehensive income (loss) 3,001us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 4,005us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to non-controlling interests 14us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 42us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to the Company $ 2,987us-gaap_ComprehensiveIncomeNetOfTax $ 3,963us-gaap_ComprehensiveIncomeNetOfTax