XML 18 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Summary of Debt
Debt as of March 31, 2015 and December 31, 2014 consisted of the following (dollars in thousands):
 
 
 
 
 
Balance Outstanding as of
 
Interest Rate
 
Maturity Date
 
March 31, 2015
 
December 31, 2014
Senior unsecured revolving credit facility
Floating (1)
 
January 2019
 
$
100,000

 
$
50,000

 
 
 
 
 
 
 
 
Term loan
Floating(2)
 
January 2020
 
300,000

 
300,000

 
 
 
 
 
 
 
 
Mortgage loans
 
 
 
 
 
 
 
The Nines, a Luxury Collection Hotel, Portland (3)
7.39%
 
March 2015
 

 
50,725

InterContinental Buckhead Atlanta
4.88%
 
January 2016
 
49,087

 
49,320

Skamania Lodge
5.44%
 
February 2016
 
29,220

 
29,308

DoubleTree by Hilton Bethesda-Washington DC
5.28%
 
February 2016
 
34,432

 
34,575

Embassy Suites San Diego Bay-Downtown
6.28%
 
June 2016
 
64,120

 
64,462

Hotel Modera
5.26%
 
July 2016
 
23,125

 
23,225

Monaco Washington DC
4.36%
 
February 2017
 
43,544

 
43,756

Argonaut Hotel
4.25%
 
March 2017
 
43,708

 
44,006

Sofitel Philadelphia
3.90%
 
June 2017
 
46,641

 
46,968

Hotel Palomar San Francisco
5.94%
 
September 2017
 
26,367

 
26,461

The Westin Gaslamp Quarter San Diego
3.69%
 
January 2020
 
76,624

 
77,155

Mortgage loans at stated value
 
 
 
 
436,868

 
489,961

Mortgage loan premiums (4)
 
 
 
 
3,196

 
4,026

Total mortgage loans
 
 
 
 
$
440,064

 
$
493,987

Total debt
 
 
 
 
$
840,064

 
$
843,987

 
________________________ 
(1) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the senior unsecured credit agreement) plus an applicable margin. The Company has two six-month extension options.
(2) Borrowings under the term loan facility bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. The Company entered into interest rate swaps to effectively fix the interest rate for the Term Loan. At March 31, 2015, the Company had interest rate swaps with an aggregate notional amount of $300.0 million, and, as a result, the Term Loan had a weighted-average effective interest rate of 2.93% through July 13, 2017 and a weighted-average effective interest rate of 3.51% from July 13, 2017 through January 15, 2020, based on the Company’s leverage ratio at March 31, 2015.
(3) The interest rate of 7.39% represents a weighted-average interest rate of the three non-recourse mortgage loans assumed in conjunction with the acquisition of The Nines, a Luxury Collection Hotel, Portland.
(4) Loan premiums on assumed mortgages recorded in purchase accounting for the Hotel Palomar San Francisco, Embassy Suites San Diego Bay - Downtown, Hotel Modera, and The Nines, a Luxury Collection Hotel, Portland.