XML 76 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule III Real Estate and Accumulated Depreciation Schedule III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2014
Schedule III Real Estate and Accumulated Depreciation [Abstract]  
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Text Block]
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2014
(In thousands)
 
 
 
 
Initial Costs
 
 
 
Gross Amount at End of Year
 
 
 
 
 
 
 
 
 
 
Description
 
Encumb-rances
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Costs Capitalized Subsequent to Acquisition (1)
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Total
 
Accumulated Depreciation
 
Net Book Value
 
Year of Original Construction
 
Date of Acquisition
 
Depreciation Life
DoubleTree by Hilton Hotel Bethesda-Washington DC
 
$
34,575

 
$
10,065

 
$
53,000

 
$
4,035

 
$
7,579

 
$
10,065

 
$
57,466

 
$
7,148

 
$
74,679

 
$
10,943

 
$
63,736

 
1971
 
6/4/2010
 
 3-40 years
Sir Francis Drake Hotel
 

 
22,500

 
60,547

 
6,953

 
17,223

 
22,500

 
70,974

 
13,749

 
$
107,223

 
16,124

 
$
91,099

 
1928
 
6/22/2010
 
 1-40 years
InterContinental Buckhead Hotel
 
49,320

 
25,000

 
68,844

 
11,000

 
9,739

 
25,000

 
72,826

 
16,757

 
$
114,583

 
17,947

 
$
96,636

 
2004
 
7/1/2010
 
 3-40 years
Monaco Washington DC
 
43,756

 

 
60,630

 
2,441

 
5,690

 

 
64,545

 
4,216

 
$
68,761

 
9,089

 
$
59,672

 
1839
 
9/9/2010
 
 3-40 years
The Grand Hotel Minneapolis
 

 
4,950

 
26,616

 
300

 
9,353

 
4,950

 
32,718

 
3,551

 
$
41,219

 
5,669

 
$
35,550

 
1912
 
9/29/2010
 
 1-40 years
Skamania Lodge
 
29,308

 
7,129

 
44,987

 
3,523

 
5,190

 
7,130

 
47,793

 
5,906

 
$
60,829

 
8,074

 
$
52,755

 
1993
 
11/3/2010
 
 3-40 years
Le Meridien Delfina Santa Monica Hotel
 

 
18,784

 
81,580

 
2,295

 
11,352

 
18,784

 
87,320

 
7,907

 
$
114,011

 
12,777

 
$
101,234

 
1972
 
11/19/2010
 
 1-40 years
Sofitel Philadelphia Hotel
 
46,968

 
18,000

 
64,256

 
4,639

 
6,984

 
18,000

 
68,107

 
7,772

 
$
93,879

 
10,743

 
$
83,136

 
2000
 
12/3/2010
 
 3-40 years
Argonaut Hotel
 
44,006

 

 
79,492

 
4,247

 
5,125

 

 
82,023

 
6,841

 
$
88,864

 
11,490

 
$
77,374

 
1907
 
2/16/2011
 
 3-40 years
The Westin Gaslamp Quarter San Diego
 
77,155

 
25,537

 
86,089

 
6,850

 
17,185

 
25,537

 
101,698

 
8,426

 
$
135,661

 
14,110

 
$
121,551

 
1987
 
4/6/2011
 
 1-40 years
Monaco Seattle
 

 
10,105

 
38,888

 
2,073

 
6,766

 
10,105

 
41,931

 
5,796

 
$
57,832

 
6,725

 
$
51,107

 
1969
 
4/7/2011
 
 3-40 years
Mondrian Los Angeles
 

 
20,306

 
110,283

 
6,091

 
8,361

 
20,306

 
114,731

 
10,004

 
$
145,041

 
14,911

 
$
130,130

 
1959
 
5/3/2011
 
 3-40 years
Viceroy Miami
 

 
8,368

 
24,246

 
3,723

 
2,780

 
8,368

 
25,153

 
5,596

 
$
39,117

 
5,610

 
$
33,507

 
2009
 
5/26/2011
 
 1-40 years
W Boston
 

 
19,453

 
63,893

 
5,887

 
3,497

 
19,453

 
65,765

 
7,512

 
$
92,730

 
10,536

 
$
82,194

 
2009
 
6/8/2011
 
 2-40 years
Hotel Zetta
 

 
7,294

 
22,166

 
290

 
14,805

 
7,294

 
33,454

 
3,807

 
$
44,555

 
3,462

 
$
41,093

 
1913
 
4/4/2012
 
 1-40 years
Hotel Vintage Seattle
 

 
8,170

 
23,557

 
706

 
6,584

 
8,170

 
28,001

 
2,846

 
$
39,017

 
2,174

 
$
36,843

 
1922
 
7/9/2012
 
 1-40 years
Hotel Vintage Plaza Portland
 

 
6,222

 
23,012

 
1,093

 
8,310

 
6,222

 
27,896

 
4,519

 
$
38,637

 
2,600

 
$
36,037

 
1894
 
7/9/2012
 
 1-40 years
W Los Angeles - Westwood
 

 
24,403

 
93,203

 
3,600

 
14,955

 
24,403

 
102,038

 
9,720

 
$
136,161

 
7,807

 
$
128,354

 
1969
 
8/23/2012
 
 1-40 years
Hotel Palomar San Francisco (2)
 
26,461

 

 
63,430

 
3,780

 
6,920

 

 
67,996

 
6,134

 
$
74,130

 
6,087

 
$
68,043

 
1907
 
10/25/2012
 
 1-40 years
Embassy Suites San Diego Bay- Downtown (3)
 
64,462

 
20,103

 
90,162

 
6,881

 
8,471

 
20,103

 
97,344

 
8,170

 
$
125,617

 
6,882

 
$
118,735

 
1988
 
1/29/2013
 
1-40 years
The Redbury Hollywood
 

 
8,057

 
24,833

 
1,000

 
949

 
8,057

 
25,513

 
1,269

 
$
34,839

 
1,112

 
$
33,727

 
2008
 
8/8/2013
 
3-40 years
Hotel Modera (4)
 
23,225

 
8,215

 
37,874

 
1,500

 
1,086

 
8,214

 
38,445

 
2,016

 
$
48,675

 
2,051

 
$
46,624

 
1962
 
8/28/2013
 
1-40 years
Radisson Hotel Fisherman's Wharf
 

 

 
116,445

 
3,550

 
8,182

 

 
119,575

 
8,602

 
$
128,177

 
4,449

 
$
123,728

 
1964
 
12/9/2013
 
1-40 years
Prescott Hotel
 

 
12,561

 
43,665

 
1,094

 
193

 
12,561

 
43,768

 
1,184

 
$
57,513

 
743

 
$
56,770

 
1913
 
5/22/2014
 
3-40 years
The Nines, a Luxury Collection Hotel, Portland (5)
 
50,725

 
18,493

 
92,339

 
8,757

 
132

 
18,493

 
92,415

 
8,813

 
$
119,721

 
1,631

 
$
118,090

 
1909
 
7/17/2014
 
3-40 years
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2014
(In thousands)
 
 
 
 
Initial Costs
 
 
 
Gross Amount at End of Year
 
 
 
 
 
 
 
 
 
 
Description
 
Encumb-rances
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Costs Capitalized Subsequent to Acquisition (1)
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Total
 
Accumulated Depreciation
 
Net Book Value
 
Year of Original Construction
 
Date of Acquisition
 
Depreciation Life
The Westin Colonnade Coral Gables
 

 
12,108

 
46,317

 
1,271

 
20

 
12,108

 
46,317

 
1,291

 
$
59,716

 
184

 
$
59,532

 
1989
 
11/12/2014
 
7-40 years
Hotel Palomar Los Angeles - Westwood
 

 

 
90,675

 
1,500

 

 

 
90,675

 
1,500

 
$
92,175

 
283

 
$
91,892

 
1972
 
11/20/2014
 
7-40 years
Union Station Hotel, Autograph Collection
 

 

 
37,803

 
6,833

 

 

 
37,803

 
6,833

 
$
44,636

 
114

 
$
44,522

 
1900
 
12/10/2014
 
7-40 years
Revere Hotel Boston Common
 

 
41,857

 
207,817

 
10,596

 
2

 
41,857

 
207,817

 
10,598

 
$
260,272

 
253

 
$
260,019

 
1972
 
12/18/2014
 
7-40 years
 
 
$
489,961

 
$
357,680

 
$
1,876,649

 
$
116,508

 
$
187,433

 
$
357,680

 
$
1,992,107

 
$
188,483

 
$
2,538,270

 
$
194,580

 
$
2,343,690

 
 
 
 
 
 

(1) Disposals are reflected as reductions to cost capitalized subsequent to acquisition.
(2) Encumbrance on the Hotel Palomar San Francisco is presented at face value, which excludes loan premium of $1.4 million at December 31, 2014.
(3) Encumbrance on the Embassy Suites San Diego Bay-Downtown is presented at face value, which excludes loan premium of $2.0 million at December 31, 2014.
(4) Encumbrance on the Hotel Modera is presented at face value, which excludes loan premium of $0.3 million at December 31, 2014.
(5) Encumbrance on the The Nines, a Luxury Collection Hotel, Portland is presented at face value, which excludes loan premium of $0.3 million at December 31, 2014.
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation-Continued
As of December 31, 2014
(In thousands)
Reconciliation of Real Estate and Accumulated Depreciation:
 
Reconciliation of Real Estate:
 
Balance at December 31, 2011
$
1,163,552

Acquisitions
280,927

Capital Expenditures
50,688

Balance at December 31, 2012
$
1,495,167

Acquisitions
318,619

Capital Expenditures
38,153

Disposal of Assets
(2,000
)
Balance at December 31, 2013
$
1,849,939

Acquisitions
633,687

Capital Expenditures
59,090

Disposal of Assets
(4,446
)
Balance at December 31, 2014
$
2,538,270

 
 
Reconciliation of Accumulated Depreciation:
 
Balance at December 31, 2011
$
36,068

Depreciation
41,870

Balance at December 31, 2012
$
77,938

Depreciation
54,511

Disposal of Assets
(121
)
Balance at December 31, 2013
$
132,328

Depreciation
66,698

Disposal of Assets
(4,446
)
Balance at December 31, 2014
$
194,580