XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Investment in hotel properties, net $ 2,343,690us-gaap_RealEstateInvestmentPropertyNet $ 1,717,611us-gaap_RealEstateInvestmentPropertyNet
Investment in joint venture 258,828us-gaap_EquityMethodInvestments 260,304us-gaap_EquityMethodInvestments
Ground lease asset, net 30,891us-gaap_IntangibleAssetsNetExcludingGoodwill 19,217us-gaap_IntangibleAssetsNetExcludingGoodwill
Cash and cash equivalents 52,883us-gaap_CashAndCashEquivalentsAtCarryingValue 55,136us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 16,383us-gaap_RestrictedCashAndCashEquivalents 16,482us-gaap_RestrictedCashAndCashEquivalents
Hotel receivables (net of allowance for doubtful accounts of $139 and $270, respectively) 21,320us-gaap_AccountsReceivableNet 16,850us-gaap_AccountsReceivableNet
Deferred financing costs, net 6,246us-gaap_DeferredFinanceCostsNet 4,736us-gaap_DeferredFinanceCostsNet
Prepaid expenses and other assets 40,243us-gaap_PrepaidExpenseAndOtherAssets 26,595us-gaap_PrepaidExpenseAndOtherAssets
Total assets 2,770,484us-gaap_Assets 2,116,931us-gaap_Assets
LIABILITIES AND EQUITY    
Senior unsecured revolving credit facility 50,000us-gaap_LineOfCredit [1] 0us-gaap_LineOfCredit [1]
Term loan 300,000us-gaap_UnsecuredDebt [2] 100,000us-gaap_UnsecuredDebt [2]
Mortgage debt (including mortgage loan premium of $4,026 and $5,888, respectively) 493,987us-gaap_SecuredDebt 454,247us-gaap_SecuredDebt
Accounts payable and accrued expenses 106,828us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 61,428us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Advance deposits 11,583us-gaap_CustomerAdvancesAndDeposits 8,432us-gaap_CustomerAdvancesAndDeposits
Accrued interest 2,382us-gaap_InterestPayableCurrentAndNoncurrent 1,945us-gaap_InterestPayableCurrentAndNoncurrent
Distribution payable 23,293us-gaap_DividendsPayableCurrentAndNoncurrent 15,795us-gaap_DividendsPayableCurrentAndNoncurrent
Total liabilities 988,073us-gaap_Liabilities 641,847us-gaap_Liabilities
Commitments and contingencies (Note 11)      
Shareholders' equity:    
Preferred shares of beneficial interest, $.01 par value (liquidation preference $350,000 at December 31, 2014 and $325,000 at December 31, 2013), 100,000,000 shares authorized; 14,000,000 shares issued and outstanding at December 31, 2014 and 13,000,000 shares issued and outstanding at December 31, 2013 140us-gaap_PreferredStockValue 130us-gaap_PreferredStockValue
Common shares of beneficial interest, $.01 par value, 500,000,000 shares authorized; 71,553,481 issued and outstanding at December 31, 2014 and 63,709,628 issued and outstanding at December 31, 2013 716us-gaap_CommonStockValue 637us-gaap_CommonStockValue
Additional paid-in capital 1,864,739us-gaap_AdditionalPaidInCapital 1,541,138us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income (loss) (341)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,086us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Distributions in excess of retained earnings (84,163)us-gaap_RetainedEarningsAccumulatedDeficit (69,652)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 1,781,091us-gaap_StockholdersEquity 1,473,339us-gaap_StockholdersEquity
Non-controlling interests 1,320us-gaap_MinorityInterest 1,745us-gaap_MinorityInterest
Total equity 1,782,411us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,475,084us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 2,770,484us-gaap_LiabilitiesAndStockholdersEquity $ 2,116,931us-gaap_LiabilitiesAndStockholdersEquity
[1] Borrowings bear interest at floating rates equal to, at our option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the senior unsecured credit agreement) plus an applicable margin. The Company has two six-month extension options.
[2] Borrowings under our term loan facility bear interest at floating rates equal to, at our option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. We entered into interest rate swaps to effectively fix the interest rate for the Term Loan. At December 31, 2014, the Company had interest rate swaps with an aggregate notional amount of $300.0 million, and, as a result, the Term Loan had a weighted-average effective interest rate of 2.83% through July 13, 2017 and a weighted-average effective interest rate of 3.41% from July 13, 2017 through January 15, 2020, based on the Company’s leverage ratio at December 31, 2014.