XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Room $ 120,934 $ 90,093 $ 306,887 $ 240,632
Food and beverage 38,577 32,900 106,442 99,291
Other operating 10,165 8,241 29,513 22,526
Total revenues 169,676 131,234 442,842 362,449
Hotel operating expenses:        
Room 27,807 22,063 75,561 61,768
Food and beverage 27,596 24,705 76,562 74,180
Other direct 3,687 3,619 10,812 10,344
Other indirect 40,192 32,629 110,951 92,893
Total hotel operating expenses 99,282 83,016 273,886 239,185
Depreciation and amortization 17,396 13,971 49,514 40,747
Real estate taxes, personal property taxes, property insurance, and ground rent 9,539 7,991 26,847 22,900
General and administrative 7,208 4,253 18,946 12,838
Hotel acquisition costs 475 268 996 1,429
Total operating expenses 133,900 109,499 370,189 317,099
Operating income (loss) 35,776 21,735 72,653 45,350
Interest income 645 670 1,880 1,964
Interest expense (7,278) (6,074) (19,609) (17,457)
Equity in earnings (loss) of joint venture 3,450 2,284 4,470 2,492
Income (loss) before income taxes 32,593 18,615 59,394 32,349
Income tax (expense) benefit (2,154) (1,088) (1,941) (137)
Net income (loss) 30,439 17,527 57,453 32,212
Net income (loss) attributable to non-controlling interests 274 112 537 211
Net income (loss) attributable to the Company 30,165 17,415 56,916 32,001
Distributions to preferred shareholders (6,428) (6,100) (18,591) (16,872)
Net income (loss) attributable to common shareholders 23,737 11,315 38,325 15,129
Net income (loss) per share available to common shareholders, basic and diluted (in dollars per share) $ 0.36 $ 0.18 $ 0.59 $ 0.24
Weighted-average number of common shares, basic (in shares) 64,859,494 61,179,524 64,133,134 61,086,834
Weighted-average number of common shares, diluted (in shares) 65,346,188 61,347,863 64,613,449 61,279,252
Comprehensive Income:        
Net income (loss) 30,439 17,527 57,453 32,212
Unrealized gain (loss) on derivative instruments 446 (589) (132) 1,211
Comprehensive income (loss) 30,885 16,938 57,321 33,423
Comprehensive income (loss) attributable to non-controlling interests 278 108 536 218
Comprehensive income (loss) attributable to the Company $ 30,607 $ 16,830 $ 56,785 $ 33,205