XML 41 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Summary of Debt
Debt as of September 30, 2014 and December 31, 2013 consisted of the following (dollars in thousands):
 
 
 
 
 
Balance Outstanding as of
 
Interest Rate
 
Maturity Date
 
September 30, 2014
 
December 31, 2013
Senior unsecured revolving credit facility
Floating
 
July 2016
 
$

 
$

 
 
 
 
 
 
 
 
Term loan
Floating(1)
 
July 2017
 
100,000

 
100,000

 
 
 
 
 
 
 
 
Mortgage loans
 
 
 
 
 
 
 
The Nines Hotel (2)
7.39%
 
March 2015
 
50,725

 

InterContinental Buckhead
4.88%
 
January 2016
 
49,544

 
50,192

Skamania Lodge
5.44%
 
February 2016
 
29,465

 
29,811

DoubleTree by Hilton Bethesda-Washington DC
5.28%
 
February 2016
 
34,710

 
35,102

Embassy Suites San Diego Bay-Downtown
6.28%
 
June 2016
 
64,788

 
65,725

Hotel Modera
5.26%
 
July 2016
 
23,321

 
23,597

Monaco Washington DC
4.36%
 
February 2017
 
43,965

 
44,580

Argonaut Hotel
4.25%
 
March 2017
 
44,295

 
45,138

Sofitel Philadelphia
3.90%
 
June 2017
 
47,286

 
48,218

Hotel Palomar San Francisco
5.94%
 
September 2017
 
26,549

 
26,802

The Westin San Diego Gaslamp Quarter
3.69%
 
January 2020
 
77,674

 
79,194

Mortgage loans at stated value
 
 
 
 
492,322

 
448,359

Mortgage loan premiums (3)
 
 
 
 
4,913

 
5,888

Total mortgage loans
 
 
 
 
$
497,235

 
$
454,247

Total debt
 
 
 
 
$
597,235

 
$
554,247

 
________________________ 
(1) The Company entered into interest rate swaps to effectively fix the interest rate at 2.55% for the full five-year term, based on its current leverage ratio.
(2) The interest rate of 7.39% represents a weighted-average interest rate of the three non-recourse mortgage loans assumed in conjunction with the acquisition of The Nines Hotel.
(3) Loan premiums on assumed mortgages recorded in purchase accounting for the Hotel Palomar San Francisco, Embassy Suites San Diego Bay - Downtown, Hotel Modera and The Nines Hotel.