XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Room $ 102,384 $ 83,400 $ 185,953 $ 150,539
Food and beverage 35,417 35,228 67,865 66,391
Other operating 9,653 7,673 19,348 14,285
Total revenues 147,454 126,301 273,166 231,215
Hotel operating expenses:        
Room 24,859 20,847 47,754 39,705
Food and beverage 25,156 25,417 48,966 49,475
Other direct 3,654 3,449 7,125 6,725
Other indirect 36,343 31,412 70,759 60,264
Total hotel operating expenses 90,012 81,125 174,604 156,169
Depreciation and amortization 16,230 13,565 32,118 26,776
Real estate taxes, personal property taxes, property insurance, and ground rent 9,000 8,396 17,308 14,909
General and administrative 5,591 4,246 11,738 8,585
Hotel acquisition costs 236 241 521 1,161
Total operating expenses 121,069 107,573 236,289 207,600
Operating income (loss) 26,385 18,728 36,877 23,615
Interest income 621 660 1,235 1,294
Interest expense (6,256) (5,925) (12,331) (11,383)
Equity in earnings (loss) of joint venture 4,264 3,115 1,020 208
Income (loss) before income taxes 25,014 16,578 26,801 13,734
Income tax (expense) benefit (2,121) (1,647) 213 951
Net income (loss) 22,893 14,931 27,014 14,685
Net income (loss) attributable to non-controlling interests 220 97 263 99
Net income (loss) attributable to the Company 22,673 14,834 26,751 14,586
Distributions to preferred shareholders (6,082) (6,104) (12,163) (10,772)
Net income (loss) attributable to common shareholders 16,591 8,730 14,588 3,814
Net income (loss) per share available to common shareholders, basic and diluted (in dollars per share) $ 0.26 $ 0.14 $ 0.22 $ 0.06
Weighted-average number of common shares, basic (in shares) 63,764,929 61,082,770 63,763,935 61,039,721
Weighted-average number of common shares, diluted (in shares) 64,125,057 61,196,396 64,150,266 61,195,034
Comprehensive Income:        
Net income (loss) 22,893 14,931 27,014 14,685
Unrealized gain (loss) on derivative instruments (462) 1,695 (578) 1,800
Comprehensive income (loss) 22,431 16,626 26,436 16,485
Comprehensive income (loss) attributable to non-controlling interests 216 107 258 110
Comprehensive income (loss) attributable to the Company $ 22,215 $ 16,519 $ 26,178 $ 16,375