XML 62 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Room $ 321,630 $ 239,218 $ 177,479
Food and beverage 136,531 117,752 92,898
Other operating 31,056 23,718 17,610
Total revenues 489,217 380,688 287,987
Hotel operating expenses:      
Room 83,390 63,213 47,570
Food and beverage 100,244 86,369 65,783
Other direct 14,037 12,236 8,353
Other indirect 126,527 99,766 79,648
Total hotel operating expenses 324,198 261,584 201,354
Depreciation and amortization 55,570 42,794 30,945
Real estate taxes, personal property taxes and property insurance 23,498 17,576 12,895
Ground rent 7,554 2,611 1,814
General and administrative 17,166 16,777 11,460
Hotel acquisition costs 3,376 2,234 3,392
Total operating expenses 431,362 343,576 261,860
Operating income (loss) 57,855 37,112 26,127
Interest income 2,620 224 868
Interest expense (23,680) (14,932) (13,653)
Other 0 0 85
Equity in earnings (loss) of joint venture 7,623 5,970 2,336
Income (loss) before income taxes 44,418 28,374 15,763
Income tax (expense) benefit (1,226) (1,866) (564)
Net income (loss) 43,192 26,508 15,199
Net income (loss) attributable to non-controlling interests 274 429 343
Net income (loss) attributable to the Company 42,918 26,079 14,856
Distributions to preferred shareholders (22,953) (17,825) (10,413)
Net income (loss) attributable to common shareholders 19,965 8,254 4,443
Net income (loss) per share available to common shareholders, basic and diluted (in dollars per share) $ 0.32 $ 0.14 $ 0.08
Weighted-average number of common shares, basic (in shares) 61,498,389 55,806,543 47,921,200
Weighted-average number of common shares, diluted (in shares) 61,836,741 55,955,497 47,966,307
Comprehensive Income:      
Net income (loss) 43,192 26,508 15,199
Other comprehensive income (loss):      
Unrealized gain (loss) on derivative instruments 1,386 (300) 0
Comprehensive income (loss) 44,578 26,208 15,199
Comprehensive income (loss) attributable to non-controlling interests 287 427 343
Comprehensive income (loss) attributable to the Company $ 44,291 $ 25,781 $ 14,856