XML 74 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2013
Schedule III Real Estate and Accumulated Depreciation [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2013
(In thousands)
 
 
 
 
Initial Costs
 
 
 
Gross Amount at End of Year
 
 
 
 
 
 
 
 
 
 
Description
 
Encumb-rances
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Costs Capitalized Subsequent to Acquisition (1)
 
Land
 
Building and Improvements
 
Furniture, Fixtures and Equipment
 
Total
 
Accumulated Depreciation
 
Net Book Value
 
Year of Original Construction
 
Date of Acquisition
 
Depreciation Life
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DoubleTree by Hilton Bethesda-Washington DC
 
$
35,102

 
$
10,065

 
$
53,000

 
$
4,035

 
$
6,868

 
$
10,065

 
$
57,355

 
$
6,548

 
$
73,968

 
$
8,387

 
$
65,581

 
1971
 
6/4/2010
 
 3-40 years
Sir Francis Drake Hotel
 

 
22,500

 
60,547

 
6,953

 
15,544

 
22,500

 
69,956

 
13,088

 
105,544

 
12,033

 
93,511

 
1928
 
6/22/2010
 
 1-40 years
InterContinental Buckhead Hotel
 
50,192

 
25,000

 
68,844

 
11,000

 
9,015

 
25,000

 
72,393

 
16,466

 
113,859

 
13,741

 
100,118

 
2004
 
7/1/2010
 
 3-40 years
Monaco Washington DC
 
44,580

 

 
60,630

 
2,441

 
4,716

 

 
63,970

 
3,816

 
67,786

 
6,751

 
61,035

 
1839
 
9/9/2010
 
 3-40 years
The Grand Hotel Minneapolis
 

 
4,950

 
26,616

 
300

 
9,544

 
4,950

 
32,508

 
3,952

 
41,410

 
4,692

 
36,718

 
1912
 
9/29/2010
 
 1-40 years
Skamania Lodge
 
29,811

 
7,129

 
44,987

 
3,523

 
4,058

 
7,130

 
47,497

 
5,070

 
59,697

 
5,936

 
53,761

 
1993
 
11/3/2010
 
 3-40 years
Le Meridien Delfina Santa Monica Hotel
 

 
18,784

 
81,580

 
2,295

 
10,732

 
18,784

 
86,535

 
8,072

 
113,391

 
9,170

 
104,221

 
1972
 
11/19/2010
 
 3-40 years
Sofitel Philadelphia Hotel
 
48,218

 
18,000

 
64,256

 
4,639

 
6,688

 
18,000

 
67,843

 
7,740

 
93,583

 
7,735

 
85,848

 
2000
 
12/3/2010
 
 3-40 years
Argonaut Hotel
 
45,138

 

 
79,492

 
4,247

 
4,767

 

 
81,895

 
6,611

 
88,506

 
8,350

 
80,156

 
1907
 
2/16/2011
 
 3-40 years
Westin Gaslamp Quarter
 
79,194

 
25,537

 
86,089

 
6,850

 
18,404

 
25,537

 
101,412

 
9,931

 
136,880

 
11,870

 
125,010

 
1987
 
4/6/2011
 
 1-40 years
Monaco Seattle
 

 
10,105

 
38,888

 
2,073

 
6,444

 
10,105

 
41,824

 
5,581

 
57,510

 
4,775

 
52,735

 
1969
 
4/7/2011
 
 3-40 years
Mondrian Los Angeles
 

 
20,306

 
110,283

 
6,091

 
7,441

 
20,306

 
114,421

 
9,395

 
144,122

 
10,488

 
133,634

 
1959
 
5/3/2011
 
 3-40 years
Viceroy Miami
 

 
8,368

 
24,246

 
3,723

 
2,007

 
8,368

 
24,679

 
5,297

 
38,344

 
3,869

 
34,475

 
2009
 
5/26/2011
 
 1-40 years
W Boston
 

 
19,453

 
63,893

 
5,887

 
2,435

 
19,453

 
65,404

 
6,811

 
91,668

 
7,574

 
84,094

 
2009
 
6/8/2011
 
 2-40 years
Hotel Zetta (formerly Hotel Milano)
 

 
7,294

 
22,166

 
290

 
14,667

 
7,294

 
33,016

 
4,107

 
44,417

 
2,231

 
42,186

 
1913
 
4/4/2012
 
 1-40 years
Vintage Park Seattle
 

 
8,170

 
23,557

 
706

 
3,688

 
8,170

 
25,206

 
2,745

 
36,121

 
1,679

 
34,442

 
1922
 
7/9/2012
 
 3-40 years
Vintage Plaza Portland
 

 
6,222

 
23,012

 
1,093

 
1,458

 
6,222

 
23,883

 
1,680

 
31,785

 
1,428

 
30,357

 
1894
 
7/9/2012
 
 3-40 years
W Los Angeles - Westwood
 

 
24,403

 
93,203

 
3,600

 
1,765

 
24,403

 
93,834

 
4,734

 
122,971

 
4,272

 
118,699

 
1969
 
8/23/2012
 
 3-40 years
Hotel Palomar San Francisco (2)
 
26,802

 

 
63,430

 
3,780

 
1,525

 

 
63,961

 
4,774

 
68,735

 
3,059

 
65,676

 
1907
 
10/25/2012
 
 3-40 years
Embassy Suites San Diego Bay- Downtown (3)
 
65,725

 
20,103

 
90,162

 
6,881

 
904

 
20,103

 
90,785

 
7,162

 
118,050

 
3,219

 
114,831

 
1988
 
1/29/2013
 
3-40 years
Redbury Hotel
 

 
8,057

 
24,833

 
1,000

 
109

 
8,057

 
24,897

 
1,045

 
33,999

 
304

 
33,695

 
2008
 
8/8/2013
 
3-40 years
Hotel Modera (4)
 
23,597

 
8,215

 
37,874

 
1,500

 
10

 
8,214

 
37,874

 
1,510

 
47,598

 
516

 
47,082

 
1962
 
8/28/2013
 
3-40 years
Radisson Hotel Fisherman's Wharf
 

 

 
116,445

 
3,550

 

 

 
116,445

 
3,550

 
119,995

 
249

 
119,746

 
1964
 
12/9/2013
 
3-40 years
 
 
$
448,359

 
$
272,661

 
$
1,358,033

 
$
86,457

 
$
132,789

 
$
272,661

 
$
1,437,593

 
$
139,685

 
$
1,849,939

 
$
132,328

 
$
1,717,611

 
 
 
 
 
 

(1) Disposals are reflected as reductions to cost capitalized subsequent to acquisition.
(2) Encumbrance on the Hotel Palomar is presented at face value, which excludes loan premium of $2.0 million at December 31, 2013.
(3) Encumbrance on the Embassy Suites San Diego Bay-Downtown is presented at face value, which excludes loan premium of $3.4 million at December 31, 2013.
(4) Encumbrance on the Hotel Modera is presented at face value, which excludes loan premium of $0.5 million at December 31, 2013.
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation-Continued
As of December 31, 2013
(In thousands)
Reconciliation of Real Estate and Accumulated Depreciation:
 
Reconciliation of Real Estate:
 
Balance at December 31, 2010
$
605,382

Acquisitions
515,531

Capital Expenditures
42,639

Balance at December 31, 2011
$
1,163,552

Acquisitions
280,927

Capital Expenditures
50,688

Balance at December 31, 2012
$
1,495,167

Acquisitions
318,619

Capital Expenditures
38,153

Disposal of Assets
(2,000
)
Balance at December 31, 2013
$
1,849,939

Reconciliation of Accumulated Depreciation:
 
Balance at December 31, 2010
$
5,668

Depreciation
30,400

Balance at December 31, 2011
$
36,068

Depreciation
41,870

Balance at December 31, 2012
$
77,938

Depreciation
54,511

Disposal of Assets
(121
)
Balance at December 31, 2013
$
132,328