XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Room $ 90,093 $ 68,596 $ 240,632 $ 175,083
Food and beverage 32,900 29,236 99,291 83,630
Other operating 8,241 6,473 22,526 17,233
Total revenues 131,234 104,305 362,449 275,946
Hotel operating expenses:        
Room 22,063 17,045 61,768 45,521
Food and beverage 24,705 21,716 74,180 61,836
Other direct 3,619 3,229 10,344 8,935
Other indirect 32,629 26,061 92,893 71,999
Total hotel operating expenses 83,016 68,051 239,185 188,291
Depreciation and amortization 13,971 11,055 40,747 30,742
Real estate taxes, personal property taxes and property insurance 6,008 4,571 17,240 12,610
Ground rent 1,983 651 5,660 1,608
General and administrative 4,253 3,886 12,838 12,296
Hotel acquisition costs 268 514 1,429 1,340
Total operating expenses 109,499 88,728 317,099 246,887
Operating income (loss) 21,735 15,577 45,350 29,059
Interest income 670 82 1,964 111
Interest expense (6,074) (3,949) (17,457) (10,671)
Equity in earnings (loss) of joint venture 2,284 2,152 2,492 1,636
Income (loss) before income taxes 18,615 13,862 32,349 20,135
Income tax (expense) benefit (1,088) (1,757) (137) (840)
Net income (loss) 17,527 12,105 32,212 19,295
Net income (loss) attributable to non-controlling interests 112 187 211 304
Net income (loss) attributable to the Company 17,415 11,918 32,001 18,991
Distributions to preferred shareholders (6,100) (4,456) (16,872) (13,369)
Net income (loss) attributable to common shareholders 11,315 7,462 15,129 5,622
Net income (loss) per share available to common shareholders, basic and diluted (in dollars per share) $ 0.18 $ 0.13 $ 0.24 $ 0.10
Weighted-average number of common shares, basic (in shares) 61,179,524 58,714,055 61,086,834 54,227,155
Weighted-average number of common shares, diluted (in shares) 61,347,863 58,760,334 61,279,252 54,314,469
Comprehensive Income:        
Net income (loss) 17,527 12,105 32,212 19,295
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments (589) (389) 1,211 (389)
Comprehensive income (loss) 16,938 11,716 33,423 18,906
Comprehensive income (loss) attributable to non-controlling interests 108 181 218 298
Comprehensive income (loss) attributable to the Company $ 16,830 $ 11,535 $ 33,205 $ 18,608