XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Room $ 83,400 $ 59,632 $ 150,539 $ 106,487
Food and beverage 35,228 28,870 66,391 54,394
Other operating 7,673 5,665 14,285 10,760
Total revenues 126,301 94,167 231,215 171,641
Hotel operating expenses:        
Room 20,847 14,983 39,705 28,476
Food and beverage 25,417 20,417 49,475 40,120
Other direct 3,449 2,955 6,725 5,706
Other indirect 31,412 23,792 60,264 45,938
Total hotel operating expenses 81,125 62,147 156,169 120,240
Depreciation and amortization 13,565 9,998 26,776 19,687
Real estate taxes, personal property taxes and property insurance 5,641 4,032 11,232 8,039
Ground rent 2,755 537 3,677 957
General and administrative 4,246 4,810 8,585 8,410
Hotel acquisition costs 241 588 1,161 826
Total operating expenses 107,573 82,112 207,600 158,159
Operating income (loss) 18,728 12,055 23,615 13,482
Interest income 660 23 1,294 29
Interest expense (5,925) (3,465) (11,383) (6,722)
Equity in earnings (loss) of joint venture 3,115 3,080 208 (516)
Income (loss) before income taxes 16,578 11,693 13,734 6,273
Income tax (expense) benefit (1,647) (1,666) 951 917
Net income (loss) 14,931 10,027 14,685 7,190
Net income (loss) attributable to non-controlling interests 97 163 99 117
Net income (loss) attributable to the Company 14,834 9,864 14,586 7,073
Distributions to preferred shareholders (6,104) (4,457) (10,772) (8,913)
Net income (loss) attributable to common shareholders 8,730 5,407 3,814 (1,840)
Net income (loss) per share available to common shareholders, basic and diluted (in dollars per share) $ 0.14 $ 0.10 $ 0.06 $ (0.04)
Weighted-average number of common shares, basic (in shares) 61,082,770 52,908,195 61,039,721 51,959,049
Weighted-average number of common shares, diluted (in shares) 61,196,396 52,927,862 61,195,034 51,959,049
Comprehensive Income:        
Net income (loss) 14,931 10,027 14,685 7,190
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments 1,695 0 1,800 0
Comprehensive income (loss) 16,626 10,027 16,485 7,190
Comprehensive income (loss) attributable to non-controlling interests 107 163 110 117
Comprehensive income (loss) attributable to the Company $ 16,519 $ 9,864 $ 16,375 $ 7,073