XML 87 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt
6 Months Ended
Jun. 30, 2013
Debt Disclosure [Abstract]  
Debt
Debt
Senior Unsecured Revolving Credit Facility
The Company's $300.0 million credit facility provides for a $200.0 million unsecured revolving credit facility and a $100.0 million unsecured term loan. The revolving credit facility matures in July 2016, and the Company has a one-year extension option. The Company has the ability to increase the aggregate borrowing capacity under the credit agreement up to $600.0 million, subject to lender approval. Borrowings on the revolving credit facility bear interest at LIBOR plus 1.75% to 2.50%, depending on the Company’s leverage ratio. Additionally, the Company is required to pay an unused commitment fee at an annual rate of 0.25% or 0.35% of the unused portion of the revolving credit facility, depending on the amount of borrowings outstanding. The credit agreement contains certain financial covenants, including a maximum leverage ratio, a maximum debt service coverage ratio, a minimum fixed charge coverage ratio, and a minimum net worth. As of June 30, 2013 and December 31, 2012, the Company had no outstanding borrowings under the revolving credit facility. As of June 30, 2013, the Company was in compliance with the credit agreement debt covenants. For the three and six months ended June 30, 2013, the Company incurred unused commitment fees of $0.2 million and $0.4 million, respectively. For the three and six months ended June 30, 2012, the Company incurred unused commitment fees of $0.2 million and $0.5 million, respectively.
Term Loan
On August 13, 2012, the Company drew the entire $100.0 million unsecured term loan provided for under its amended senior credit agreement. The five-year term loan matures in July 2017 and bears interest at a variable rate, but was swapped to an effective fixed interest rate for the full five-year term (see “Derivative and Hedging Activities” below).
Derivative and Hedging Activities
The Company enters into interest rate swap agreements to hedge against interest rate fluctuations. Unrealized gains and losses on the effective portion of hedging instruments are reported in other comprehensive income (loss) and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Ineffective portions of changes in the fair value of a cash flow hedge are recognized as interest expense. Effective August 13, 2012, the Company entered into three interest rate swap agreements with an aggregate notional amount of $100.0 million for the term loan's full five-year term, resulting in an effective fixed interest rate of 2.55% at the Company's current leverage ratio (as defined in the agreement). The Company has designated its pay-fixed, receive-floating interest rate swap derivatives as cash flow hedges.
The Company records all derivative instruments at fair value in the consolidated balance sheets. Fair values of interest rate swaps are determined using the standard market methodology of netting the discounted future fixed cash receipts/payments and the discounted expected variable cash payments/receipts. Variable interest rates used in the calculation of projected receipts and payments on the swaps are based on an expectation of future interest rates derived from observable market interest rate curves (Overnight Index Swap curves) and volatilities (level 2 inputs). Derivatives expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.
As of June 30, 2013, the Company's derivative instruments are in an asset position, with an aggregate fair value of $1.5 million, which is included in prepaid expenses and other assets in the accompanying consolidated balance sheets. For the six months ended June 30, 2013, there was $1.8 million in unrealized gain recorded in accumulated other comprehensive income. During the three and six months ended June 30, 2013, the Company reclassified $0.1 million and $0.3 million, respectively, from accumulated other comprehensive income to net income (loss) and is included in interest expense.
Mortgage Debt
Each of the Company’s mortgage loans is secured by a first mortgage lien or by leasehold interests under the ground lease on the underlying property. The mortgages are non-recourse to the Company except for customary carve-outs such as fraud or misapplication of funds.
In conjunction with the acquisition of the Embassy Suites San Diego Bay-Downtown, the Company assumed a $66.7 million first mortgage loan secured by the property. The loan has a remaining term of three years, bears interest at an annual fixed rate of 6.28% and requires monthly principal and interest payments of $0.5 million. As the loan's interest rate is above market for loans with comparable terms, the Company recorded a loan premium of $4.8 million, which is amortized to interest expense over the remaining term of the loan.
Debt Summary
Debt as of June 30, 2013 and December 31, 2012 consisted of the following (dollars in thousands):
 
 
 
 
 
Balance Outstanding as of
 
Interest Rate
 
Maturity Date
 
June 30, 2013
 
December 31, 2012
Senior unsecured revolving credit facility
Floating
 
July 2016
 
$

 
$

 
 
 
 
 
 
 
 
Term loan
Floating(1)
 
July 2017
 
100,000

 
100,000

 
 
 
 
 
 
 
 
Mortgage loans
 
 
 
 
 
 
 
InterContinental Buckhead
4.88%
 
January 2016
 
50,609

 
51,022

Skamania Lodge
5.44%
 
February 2016
 
30,032

 
30,252

DoubleTree by Hilton Bethesda-Washington DC
5.28%
 
February 2016
 
35,353

 
35,602

Embassy Suites San Diego Bay-Downtown
6.28%
 
June 2016
 
66,322

 

Monaco Washington DC
4.36%
 
February 2017
 
44,978

 
45,368

Argonaut Hotel
4.25%
 
March 2017
 
45,684

 
46,223

Sofitel Philadelphia
3.90%
 
June 2017
 
48,822

 
49,419

Hotel Palomar San Francisco
5.94%
 
September 2017
 
26,963

 
27,124

The Westin San Diego Gaslamp Quarter
3.69%
 
January 2020
 
80,179

 
81,000

Mortgage loans at stated value
 
 
 
 
428,942

 
366,010

Mortgage loan premiums (2)
 
 
 
 
6,377

 
2,498

Total mortgage loans
 
 
 
 
$
435,319

 
$
368,508

Total debt
 
 
 
 
$
535,319

 
$
468,508

 
________________________ 
(1) We entered into interest rate swaps to effectively fix the interest rate at 2.55% for the full five-year term, based on our current leverage ratio.
(2) Loan premiums on assumed mortgages recorded in purchase accounting and secured by the leasehold interest on the Hotel Palomar San Francisco and Embassy Suites San Diego Bay - Downtown.
The Company estimates the fair value of its fixed rate debt by discounting the future cash flows of each instrument at estimated market rates, taking into consideration general market conditions and maturity of the debt with similar credit terms and is classified within level 2 of the fair value hierarchy. The estimated fair value of the Company’s mortgage debt as of June 30, 2013 and December 31, 2012 was $442.4 million and $372.3 million, respectively.
The Company was in compliance with all debt covenants as of June 30, 2013.