XML 62 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:      
Room $ 239,218 $ 177,479 $ 32,804
Food and beverage 117,752 92,898 21,984
Other operating 23,718 17,610 2,973
Total revenues 380,688 287,987 57,761
Hotel operating expenses:      
Room 63,213 47,570 9,718
Food and beverage 86,369 65,783 15,113
Other direct 12,236 8,353 1,288
Other indirect 99,766 79,648 16,724
Total hotel operating expenses 261,584 201,354 42,843
Depreciation and amortization 42,794 30,945 5,776
Real estate taxes, personal property taxes and property insurance 17,576 12,895 2,220
Ground rent 2,611 1,814 124
General and administrative 16,777 11,460 8,319
Hotel acquisition costs 2,234 3,392 6,581
Total operating expenses 343,576 261,860 65,863
Operating income (loss) 37,112 26,127 (8,102)
Interest income 224 868 3,020
Interest expense (14,932) (13,653) (1,640)
Other 0 85 0
Equity in earnings (loss) of joint venture 5,970 2,336 0
Income (loss) before income taxes 28,374 15,763 (6,722)
Income tax (expense) benefit (1,866) (564) 80
Net income (loss) 26,508 15,199 (6,642)
Net income (loss) attributable to non-controlling interests 429 343 0
Net income (loss) attributable to the Company 26,079 14,856 (6,642)
Distributions to preferred shareholders (17,825) (10,413) 0
Net income (loss) attributable to common shareholders 8,254 4,443 (6,642)
Net income (loss) per share available to common shareholders, basic and diluted $ 0.14 $ 0.08 $ (0.23)
Weighted-average number of common shares, basic 55,806,543 47,921,200 28,669,851
Weighted-average number of common shares, diluted 55,955,497 47,966,307 28,669,851
Comprehensive Income:      
Net income (loss) 26,508 15,199 (6,642)
Other comprehensive income (loss):      
Unrealized gain (loss) on derivative instruments (300) 0 0
Comprehensive income (loss) 26,208 15,199 (6,642)
Comprehensive income (loss) attributable to non-controlling interests 427 0 0
Comprehensive income (loss) attributable to the Company $ 25,781 $ 15,199 $ (6,642)