XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition of Hotel Properties
12 Months Ended
Dec. 31, 2011
Acquisition of Hotel Properties [Abstract]  
ACQUISITION OF HOTEL PROPERTIES

NOTE 3. ACQUISITION OF HOTEL PROPERTIES

On February 16, 2011, the Company acquired the 252-room Argonaut Hotel located in San Francisco, California for $84.0 million. The acquisition was funded with $42.0 million of available cash and the assumption of a $42.0 million first mortgage loan. The hotel is subject to a long-term ground lease agreement with the United States Department of the Interior that expires in 2059. The hotel is required to pay the greater of a base rent of $1.2 million, as adjusted for consumer price index "CPI" increases, or a percentage of rooms revenues, food and beverage revenues, and other department revenues in excess of certain thresholds, as defined in the agreement. The fee, as a percentage of rooms revenues, ranges from 8% to 12% in the initial years and 12% to 14% in the later years. The fee as a percentage of food and beverage and other department revenues is 4% over the term of the lease. The terms of the ground lease were evaluated and they were determined to approximate current market terms. The Company retained Kimpton Hotels and Restaurants to manage the hotel.

On April 6, 2011, the Company acquired the 450-room Westin Gaslamp Quarter located in San Diego, California for $110.0 million. Prior to the acquisition, the hotel was undergoing a $25.0 million renovation project and, in addition to the purchase price, the Company reimbursed the seller approximately $8.6 million for the renovation costs incurred and paid by the seller through the date of closing. The remaining renovation costs were paid by the Company. The Company retained Starwood Hotels and Resorts to manage the hotel.

On April 7, 2011, the Company acquired the 189-room Hotel Monaco Seattle located in Seattle, Washington for $51.2 million. The Company retained Kimpton Hotels and Restaurants to manage the hotel.

On May 3, 2011, the Company acquired the 237-room Mondrian Los Angeles located in West Hollywood, California for $137.0 million. The Company retained the Morgans Hotel Group to manage the hotel.

On May 26, 2011, the Company acquired the 148-room Viceroy Miami located in Miami, Florida for $36.5 million. The Company retained the Viceroy Hotel Group to manage the hotel and PHL received $3.0 million in key money from Viceroy Hotel Group to enter into the management agreement with Viceroy Hotel Group. The key money liability is amortized as a reduction of management fee expense over the ten-year term of the management agreement.

On June 8, 2011, the Company acquired the 235-room W Boston located in Boston, Massachusetts for $89.5 million. The Company retained Starwood Hotels and Resorts to manage the hotel.

 

The allocation of purchase price to the fair value of the acquired assets and liabilities is as follows (in thousands):

 

                                                         
    Argonaut
Hotel
    Westin
Gaslamp
Quarter
    Hotel
Monaco
Seattle
    Mondrian
Los
Angeles
    Viceroy
Miami
    W Boston     Total  

Land

  $ —        $ 25,537      $ 10,105      $ 20,306      $ 8,368      $ 19,453      $ 83,769   

Buildings and improvements

    79,492        86,113        38,888        110,283        24,246        63,893        402,915   

Furniture, fixtures and equipment

    4,247        6,826        2,073        6,091        3,723        5,887        28,847   

In place lease assets

    190        —          —          —          —          —          190   

Inventory

    71        78        84        75        163        267        738   

Net working capital

    193        (931     (251     74        (146     (1,263     (2,324
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets acquired

  $ 84,193      $ 117,623      $ 50,899      $ 136,829      $ 36,354      $ 88,237      $ 514,135   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The results of operations of the Argonaut Hotel, Westin Gaslamp Quarter, Hotel Monaco Seattle, Mondrian Los Angeles, Viceroy Miami, W Boston and the Manhattan Collection joint venture (defined in Note 5 below) are included in the consolidated statements of operations beginning on their acquisition dates. The following unaudited pro forma financial information presents the results of operations of the Company for the years ended December 31, 2011 and 2010 as if the hotels and joint venture interests acquired in 2011 and 2010 were acquired on January 1, 2010. The pro forma results below excluded acquisition costs of $3.4 million and $6.6 million for the years ended December 31, 2011 and 2010, respectively. The unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of either the results of operations that would have actually occurred had these transactions occurred on January 1, 2010 or the future results of operations (in thousands, except per-share data).

 

                 
     For the Year Ended
December 31,
 
     2011      2010  
     (Unaudited)      (Unaudited)  

Total revenues

   $ 330,215       $ 306,354   

Operating income

     30,873         21,441   

Net income attributable to common shareholders

     6,230         16,074   

Net income per share available to common shareholders—basic and diluted

   $ 0.12       $ 0.34