XML 58 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
INCOME TAXES  
Schedule of the provision for income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

(Dollars in thousands)

    

2017

    

2016

 

2015

Current federal income tax

 

$

13,364

 

$

11,269

 

$

12,353

Current state income tax

 

 

157

 

 

140

 

 

102

Deferred income tax

 

 

2,932

 

 

601

 

 

(1,664)

Total income tax expense

 

$

16,453

 

$

12,010

 

$

10,791

 

Schedule of effective tax rates

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

2015

 

Tax expense calculated at statutory rate

 

$

15,408

 

$

13,726

 

$

12,225

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

  State income tax

 

 

102

 

 

140

 

 

102

 

  Tax exempt interest income

 

 

(1,504)

 

 

(1,585)

 

 

(1,349)

 

  Life insurance

 

 

(553)

 

 

(485)

 

 

(464)

 

  Impact of tax law rate change

 

 

3,857

 

 

 —

 

 

 —

 

  Other

 

 

(857)

 

 

214

 

 

277

 

Total income tax expense

 

$

16,453

 

$

12,010

 

$

10,791

 

Effective tax rate

 

 

37.4

%

 

30.7

%

 

30.9

%

 

Schedule of net deferred tax asset (liability)

 

 

 

 

 

 

 

 

 

 

    

December 31, 

(Dollars in thousands)

 

2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

 

Allowance for possible credit losses

 

$

5,203

 

$

8,752

 

Compensation related

 

 

2,228

 

 

1,334

 

Deferred loan origination fees and loan costs

 

 

988

 

 

1,512

 

Loan related

 

 

423

 

 

1,037

 

Unrealized loss on securities available for sale

 

 

103

 

 

496

 

Other

 

 

215

 

 

788

 

  Total deferred tax assets

 

 

9,160

 

 

13,919

Deferred tax liabilities:

 

 

 

 

 

 

 

Accumulated depreciation

 

 

(1,228)

 

 

(2,205)

 

Compensation 481(a) adjustment

 

 

(713)

 

 

 —

 

Core deposit intangibles

 

 

(1,378)

 

 

(2,662)

 

Other

 

 

(61)

 

 

(21)

 

  Total deferred tax liabilities

 

 

(3,380)

 

 

(4,888)

Net Deferred Tax Asset

 

$

5,780

 

$

9,031