XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. Stock Options
3 Months Ended
Aug. 31, 2012
Text Block [Abstract]  
6. Stock Options

On December 21, 2010, the Company adopted its 2010 Stock Option Plan pursuant to which it may grant stock options to acquire up to a total of 8,500,000 shares of its common stock. The Board of Directors currently acts as the plan administrator of this plan. On January 21, 2011, 1,400,000 options were granted pursuant to the plan with 400,000 such options granted to consultants with an exercise of $0.20 per share, vested over 2 years and mature on January 19, 2014 and 1,000,000 such options granted to the new president of the Company with an exercise price of $0.20 per share, vested over 5 years and mature on January 21, 2016. During the nine months ended August 31, 2012, the Company recorded stock based compensation of $17,173 in connection with the stock options granted during the period.

 

A summary of the changes in stock options for the period ended August 31, 2012 is presented below:

 

    Options Outstanding  
          Weighted  
    Number of     Average  
    Shares     Exercise  
          Price  
Balance, November 30, 2011     1,400,000     $ 0.20  
Granted     0     $ 0  
Balance, August 31, 2012     1,400,000     $ 0.20  

 

The fair value of each option granted has been estimated as of the date of the grant using the Black-Scholes option pricing model with the following assumptions:

 

  August 31, 2012
   
Expected volatility 167.15% - 185.32%
Risk-free interest rate 1.185% - 2.05%
Expected life 3 – 5 years
Dividend yield 0.0%

 

A summary of weighted average fair value of stock options granted during the period ended August 31, 2012 as follows:

 

    Weighted     Weighted  
    Average     Average  
    Exercise     Fair  
August 31, 2012   Price     Value  
Exercise price is greater than market price at grant date:   $ 0.20     $ 0.15  
                 

 

The Company has the following options outstanding and exercisable:

 

August 31, 2012     Options outstanding  
          Weighted      
          Average   Weighted  
          Remaining   average  
Range of     Number   contractual   exercise  
exercise prices     of shares   life   price  
$ 0.20       1,400,000   2.53 years     0.20  
                       

 

As at August 31, 2012, 500,000 stock options are exercisable.