XML 18 R9.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITION OF CUREDM
3 Months Ended
Mar. 31, 2019
Acquisition Of Curedm  
ACQUISITION OF CUREDM
3. ACQUISITION OF CUREDM

 

On February 12, 2018, the Company entered into a Contribution Agreement dated January 1, 2018, with the members of CureDM Group Holdings, LLC, a limited liability company (“CureDM Group”), all of which except five are accredited investors (“CureDM Group Members”) pursuant to which the CureDM Group Members agreed to contribute 100% of the outstanding securities of CureDM Group in exchange for an aggregate of 47,741,140 shares of common stock of the Company (the “BTHE Contribution Shares”) of which 25,000,000 BTHE Contribution Shares were delivered at closing and 22,741,140 BTHE Contribution Shares (the “Milestone BTHE Shares”) shall be delivered in four equal tranches of 5,685,285 BTHE Contribution Shares each upon the achievement of specific milestone s (the “CureDM Group Contribution”).  The closing of the CureDM Group Contribution occurred on February 12, 2018.

 

A summary of consideration is as follows:

 

25,000,000 shares of the Company’s common stock   $ 1,250,000  
22,741,140 contingency shares of the Company’s common stock      
         
Total consideration   $ 1,250,000  

 

The following summarizes the current estimates of fair value of assets acquired and liabilities assumed:

 

Assets acquired:      
Cash   $ 3,592  
Property and equipment     273  
Goodwill     1,176,220  
Intangibles     234,122  
Liabilities assumed:        
         
Accounts payable and accrued expenses     (164,207 )
Net assets acquired   $ 1,250,000  

 

As of March 31, 2019 and December 31, 2018, the Company expects the probability of the milestones for issuance of the contingent shares to be remote and therefore has placed no value on the shares as of March 31, 2019 and December 31, 2018. See Note 13.

 

The Company accounts for acquisitions in accordance with the provisions of ASC 805-10. The Company assigns to all identifiable assets acquired a portion of the cost of the acquired net assets equal to the estimated fair value of such assets at the date of acquisition. The Company records the excess of the cost of the acquired net assets over the sum of the amounts assigned to identifiable assets acquired as goodwill.

 

Pro forma results

 

The following table sets forth the unaudited pro forma results of the Company as if the acquisition of CureDM had taken place on the first day of the period presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the period presented.

 

    Three months ended, 
March 31, 2019
    Three months ended, 
March 31, 2018
 
Total revenues   $ 4,085     $ 9,236  
Net loss   $ (951,880 )   $ (2,743,206 )
Basic and diluted net earnings per common share   $ (0.01 )   $ (0.03 )

 

This pro forma financial information is based on historical results of operations, adjusted for the allocation of the purchase price and other acquisition accounting adjustments, and is not indicative of the results that may have been achieved had the companies been combined as of the first day of the period presented.

 

The Company accounts for and reports acquired goodwill under Accounting Standards Codification subtopic 350-10, Intangibles-Goodwill and Other (“ASC 350-10”). In accordance with ASC 350-10, at least annually, the Company tests its intangible assets for impairment or more often if events and circumstances warrant. Any write-downs will be included in results from operations.