XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (951,880) $ (2,743,206)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 38,856 40,406
Stock-based compensation 13,593 46,281
Amortization of discount on debt and deferred financing costs 23,094 286,313
Loss on extinguishment of debt 257,775
Change in fair value of warrant liability 136,605 1,228,703
Change in fair value of derivative liabilities (6,246) 179,952
Issuance of common stock for consulting services 22,900 330,000
Changes in operating assets and liabilities:    
Accounts receivable 384 (482)
Inventory (6,624) 1,721
Prepaid expenses and other current assets 472,077 (2,999)
Accounts payable 41,433 63,072
Accrued expenses 161,460 101,911
Net cash used in operating activities (54,348) (210,553)
Cash flows from investing activities:    
Net cash on acquisition 3,592
Net cash provided by investing activities 3,592
Cash flows from financing activities:    
Cash received from issuance of related party notes payable 50,000
Proceeds from issuance of preferred stock 275,000
Net cash provided by financing activities 50,000 275,000
Net (decrease) increase in cash (4,348) 68,039
Cash, beginning of period 12,467 137,279
Cash, end of period 8,119 205,318
Cash paid during the period for:    
Interest
Income taxes
Non-cash financing activities:    
Conversion of convertible notes payable and accrued interest into common stock 1,091,784
Derivative liability associated with preferred stock 226,833
Issuance of common stock for the acquisition of CureDM Group Holdings LLC 1,250,000
Contingent liability shares and goodwill in acquisition of CureDM Groups Holdings LLC $ 1,137,057