XML 18 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION OF CUREDM
9 Months Ended
Sep. 30, 2018
Acquisition Of Curedm  
ACQUISITION OF CUREDM
  3. ACQUISITION OF CUREDM

 

On February 12, 2018, the Company entered into a Contribution Agreement with the members of CureDM Group Holdings, LLC, a limited liability company (“CureDM Group”), all of which except five are accredited investors (“CureDM Group Members”) pursuant to which the CureDM Group Members agreed to contribute 100% of the outstanding securities of CureDM Group in exchange for an aggregate of 47,741,140 shares of common stock of the Company (the “BTHE Contribution Shares”) of which 25,000,000 BTHE Contribution Shares were delivered at closing and 22,741,140 BTHE Contribution Shares (the “Milestone BTHE Shares”) shall be delivered in four equal tranches of 5,685,285 BTHE Contribution Shares each upon the achievement of specific milestone s (the “CureDM Group Contribution”). The closing of the CureDM Group Contribution occurred on February 12, 2018.

 

A summary of consideration is as follows:

 

25,000,000 shares of the Company’s common stock   $ 1,250,000  
22,741,140 contingency shares of the Company’s common stock     1,137,057  
         
Total consideration   $ 2,387,057  

  

The following summarizes the current estimates of fair value of assets acquired and liabilities assumed:

 

Assets acquired:      
Cash   $ 3,592  
Property and equipment     273  
Goodwill     2,313,277  
Intangibles     234,122  
Liabilities assumed:        
Accounts payable and accrued expenses     (164,207 )
Net assets acquired   $ 2,387,057  

 

The purchase price allocation for the above acquisition is subject to further refinement as management completes its assessment of the valuation of certain assets and liabilities.

 

The Company accounts for acquisitions in accordance with the provisions of ASC 805-10. The Company assigns to all identifiable assets acquired a portion of the cost of the acquired net assets equal to the estimated fair value of such assets at the date of acquisition. The Company records the excess of the cost of the acquired net assets over the sum of the amounts assigned to identifiable assets acquired as goodwill.

 

The Company accounts for and reports acquired goodwill under Accounting Standards Codification subtopic 350-10, Intangibles-Goodwill and Other (“ASC 350-10”). In accordance with ASC 350-10, at least annually, the Company tests its intangible assets for impairment or more often if events and circumstances warrant. Any write-downs will be included in results from operations. See Note 11.

 

Pro forma results

 

The following table sets forth the unaudited pro forma results of the Company as if the acquisition of CureDM had taken place on the first day of the period presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the period presented.

 

    Nine months ended September 30, 2018     Nine months ended, September 30, 2017  
Total revenues   $ 25,192     $ 14,092  
Net loss   $ (2,110,209 )   $ (1,965,493 )
Basic and diluted net earnings per common share   $ (0.02 )   $ (0.04 )

 

This pro forma financial information is based on historical results of operations, adjusted for the allocation of the purchase price and other acquisition accounting adjustments, and is not indicative of the results that may have been achieved had the companies been combined as of the first day of the period presented.