XML 11 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and cash equivalents $ 310,953 $ 137,279
Accounts receivable 635 588
Prepaid expenses and other current assets 1,039,378 214,539
Inventory, net 1,914 38,541
Total current assets 1,352,880 390,947
Property and equipment, net 2,538 3,565
Intangible assets, net 554,153 439,286
Goodwill 2,383,059 69,782
Total assets 4,292,630 903,580
Current liabilities:    
Accounts payable 524,486 299,257
Accrued expenses and other current liabilities 1,115,011 352,526
Deferred revenue 104,782 104,782
Convertible note payable - related party, net of discount 1,348,574 1,017,143
Convertible note payable, net of discount 250,000 1,207,291
Notes payable - related parties 683,757 277,820
Note payable marketing agreement 450,000
Derivative liability 109,605 429,141
Total current liabilities 4,586,215 3,687,960
Warrant liability 1,257,657 1,099,200
Total liabilities 5,843,872 4,787,160
Contingent share liability (Note 11) 1,137,057
Stockholders' deficit:    
Series A preferred stock, 150,000 shares authorized, 82,500 and 55,000 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 83 55
Common stock, $0.001 par value, 2,000,000,000 shares authorized,110,131,373 and 64,437,163 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 110,131 64,437
Additional paid-in capital 19,122,748 15,862,980
Accumulated deficit (21,921,261) (19,811,052)
Total stockholders' deficit (2,688,299) (3,883,580)
Total liabilities and stockholders' deficit $ 4,292,630 $ 903,580