XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 389,924 $ 687,185
Accounts receivable 591 5,011
Prepaid expenses and other current assets 92,332 82,710
Inventory, net 54,557 55,116
Total current assets 537,404 830,022
Property and equipment, net 3,836 1,577
Intangible assets, net 487,500 503,571
Goodwill 69,782 69,782
Total assets 1,098,522 1,404,952
Current liabilities:    
Accounts payable 349,677 319,474
Accrued expenses and other current liabilities 353,172 347,405
Deferred revenue 112,162 112,162
Notes payable - related party, current portion 297,820 297,820
Total current liabilities 1,112,831 1,076,861
Convertible notes payable, related party, net of discount 909,126 754,461
Convertible notes payable, net of discount 593,295 364,619
Warrant liability 1,103,811 1,093,765
Derivative liability 1,193,980 1,234,106
Total liabilities 4,913,043 4,523,812
COMMITMENTS AND CONTINGENCIES
Stockholders' deficit:    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding
Common stock, $0.001 par value, 400,000,000 shares authorized, 46,702,836 shares issued and outstanding at March 31, 2017 and December 31, 2016. 46,703 46,703
Additional paid-in capital 15,073,055 15,060,616
Accumulated deficit (18,934,279) (18,226,179)
Total stockholders' deficit (3,814,521) (3,118,860)
Total liabilities and stockholders' deficit $ 1,098,522 $ 1,404,952