XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders’ Deficit - USD ($)
Common Stock
Stock payable Amount
Additional Paid-in Capital Deficit
Total Accumulated Deficit
Mezzanine Equity
Total
Balance at Dec. 31, 2019   $ 44,465,702 $ (91,130,414) $ 40,070,108 $ (46,664,712)
Balance (in Shares) at Dec. 31, 2019 4,298          
Stock based compensation 261,469     261,469
Net loss   (6,192,370)   (6,192,370)
Balance at Dec. 31, 2020   44,727,171 (97,322,784) 40,070,108 (52,595,613)
Balance (in Shares) at Dec. 31, 2020 4,298          
Stock based compensation 193,747     193,747
Warrants issued with notes     5,796,609     5,796,609
Issuance of Common Shares   23,450   23,450
Issuance of Common Shares (in Shares) 4,700          
Preferred Stock conversion into common stock $ 6 40,070,102   (40,070,108) 40,070,108
Preferred Stock conversion into common stock (in Shares) 618,687          
Notes payable and accrued interest conversion into common stock $ 6 10,639,610     10,639,616
Notes payable and accrued interest conversion into common stock (in Shares) 571,621          
Preferred Stock C exchange for Nanomix Common Stock $ (12)   (14,670,621) 14,670,633 (14,670,633)
Preferred Stock C exchange for Nanomix Common Stock (in Shares) (1,199,306)          
Merge with Boston Therapeutics $ 5,300 (3,870,990)   963,964 (3,865,690)
Merge with Boston Therapeutics (in Shares) 5,300,084          
Loss on debt modification 2,385,204     2,385,204
Nanomix common stock purchase (202,188) (202,188)
Nanomix options exercised   20,375 20,375
Net loss   (9,465,033)   (9,465,033)
Balance at Dec. 31, 2021 $ 5,300 $ 20,375 $ 85,092,094 $ (106,787,817) $ 15,634,597 $ (21,670,048)
Balance (in Shares) at Dec. 31, 2021 5,300,084