XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current assets:    
Cash $ 3,960,335 $ 15,098
Accounts receivable 821
Prepaid expenses and other current assets 145,312 156,875
Total current assets 4,105,647 172,794
Deposit 60,000 60,000
Property and equipment, net 79,753 65,612
Other long-term assets 121,838 232,065
Total Assets 4,367,238 530,471
Current liabilities:    
Accounts payable 1,428,129 898,463
Accrued expenses 830,206 344,065
Accounts payable and accrued expenses, related party 168,706 50,000
Accrued interest 288,164 132,175
Accrued interest, related party 1,810,232
Convertible note payable, net of discount 200,000
Notes payable, related party 547,821
Notes payable marketing 450,000
Deferred Revenues 293,523 188,741
Other current liabilities 233,021 313,146
Total current liabilities 4,439,570 3,736,822
Notes payable – net of current portion 610,000
Notes payable, related party – net of current portion 8,307,000
Secured Promissory Note, net of discount
Secured Promissory Note, net of discount, related party 1,603,778
Other long-term liabilities 402,154 402,154
Total Liabilities 6,445,502 13,055,976
Commitments and Contingencies (Note 7)
Preferred stock; $0.00001 par value, 120,467,864 shares authorized, 0 and 101,015,049 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 40,070,108
Preferred stock B; 1,000,000 shares designated, 963,964 and 0 shares issued and outstanding at June 30, 2021 and December 30, 2020, respectively 963,964  
Preferred stock C; 1,000,000 and 0 shares issued and outstanding at June 30, 2021 and December 30, 2020, respectively 14,670,633
Stockholders’ deficit:    
Common stock; $0.00001 par value, 137,000,000 shares authorized, 0 and 743,513 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 7
Common stock; $0.001 par value, 2,000,000,000 shares authorized, 916,914,554 and 0 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 916,915
Additional paid-in capital 83,484,560 44,727,164
Accumulated deficit (102,114,336) (97,322,784)
Total stockholders’ deficit (17,712,861) (52,595,613)
Total Liabilities, Preferred Stock Subject to Redemption and Stockholders’ Deficit $ 4,367,238 $ 530,471