XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash Flows From Operating Activities          
Net loss $ (289,907) $ (563,489) $ (628,778) $ (2,026,245)  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
Depreciation and amortization     32,058 29,691  
Amortization of operating lease right-of-use assets     366,350 359,086  
Write down of inventories     4,671 44,253  
Stock based compensation expense     170,441 497,794  
Research and development     750,000  
Loss on impairment of goodwill 218,606  
Changes in credit loss (293) (924) (6) (83) $ (165)
Changes in operating assets and liabilities:          
Accounts receivable     623 2,612  
Advance to suppliers     5,224 42,947  
Inventories     1,241,004 34,714  
Other current assets     64,373 (109,576)  
Operating lease liabilities     (374,839) (358,790)  
Accounts payable     (569,402) (132,281)  
Advance from customers     (69,088) 124,889  
Accrued liabilities and other payables     (628,084) 50,574  
Taxes payable     (63,257)  
Net Cash Used in Operating Activities     (230,104) (690,415)  
Cash Flows From Financing Activities          
Repayment to loan from a shareholder     (217,000)  
Repayment to other loan     (1,726)  
Proceed from loan from a shareholder     200,000 360,000  
Proceed from issuing common stocks     500,000 400,000  
Net Cash Provided by Financing Activities     481,274 760,000  
Effect of Exchange Rate Changes on Cash and Cash Equivalents     55,753 (75,313)  
Net Increase (Decrease) in Cash and Cash Equivalents     306,923 (5,728)  
Cash and Cash Equivalents, Beginning of Period     161,902 369,137 369,137
Cash and Cash Equivalents, Ending of Period $ 468,825 $ 363,409 468,825 363,409 $ 161,902
Supplemental Disclosure of Cash Flow Information          
Income tax payments     4,800  
Interest expense     $ 18,736 $ 9,368