XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Loss and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net Sales $ 2,556,223 $ 2,688,533 $ 5,191,941 $ 5,064,926
Cost of Sales 1,272,176 1,493,566 2,703,660 2,853,799
Gross Profit 1,284,047 1,194,967 2,488,281 2,211,127
Operating Expenses        
Selling expenses 309,179 405,212 636,775 964,682
General and administrative expenses 1,170,842 1,287,937 2,240,450 2,481,802
Research and development 520 (518) 910 750,698
Total Operating Expenses 1,480,541 1,692,631 2,878,135 4,197,182
Loss From Operations (196,494) (497,664) (389,854) (1,986,055)
Other Income (Expenses)        
Non-operating income 376 1,162 77,269 2,743
Loss on impairment of goodwill (218,606)
Foreign exchange transaction income (loss) (28,063) (2,383) (32,050) 70,649
Interest expense, net (10,927) (8,626) (18,689) (12,568)
Financial expense (55,796) (51,102) (110,105) (96,138)
Total Other Expenses, Net (94,410) (60,949) (302,181) (35,314)
Loss Before Income Taxes (290,904) (558,613) (692,035) (2,021,369)
Income Tax Benefit (Expense) 997 (4,876) 63,257 (4,876)
Net Loss (289,907) (563,489) (628,778) (2,026,245)
Other Comprehensive Loss        
Foreign currency translation (23,731) (909) (26,706) (82,600)
Net Loss and Comprehensive Loss $ (313,638) $ (564,398) $ (655,484) $ (2,108,845)
Weighted average shares outstanding - Basic [1] 13,729,976 2,538,792 11,766,186 2,387,653
Weighted average shares outstanding - Diluted [1] 13,729,976 2,538,792 11,766,186 2,387,653
Net loss per share of common stock        
Basic $ (0.02) $ (0.22) $ (0.05) $ (0.85)
Diluted $ (0.02) $ (0.22) $ (0.05) $ (0.85)
[1] Including 1,500 and 0 shares that were granted and vested but not yet issued for the six and three months ended June 30, 2025 and 2024, respectively.