XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Loss and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Net Sales $ 2,615,807 $ 2,476,134 $ 7,680,733 $ 8,813,128
Cost of Sales 1,436,552 1,411,573 4,290,351 5,639,925
Gross Profit 1,179,255 1,064,561 3,390,382 3,173,203
Operating Expenses        
Selling expenses 415,903 592,089 1,380,585 1,871,696
General and administrative expenses 1,948,988 1,523,409 4,430,790 3,904,147
Research and development 1,221,231 1,971,929 10,144
Total Operating Expenses 3,586,122 2,115,498 7,783,304 5,785,987
Loss From Operations (2,406,867) (1,050,937) (4,392,922) (2,612,784)
Other Expenses        
Non-operating income 201 316 2,944 18,208
Foreign exchange transaction income (loss) (74) (43,738) 70,575 (177,399)
Interest expense, net (8,792) (1,358) (21,360) (4,589)
Financial expense (50,321) (45,541) (146,459) (123,190)
Total Other Expenses, Net (58,986) (90,321) (94,300) (286,970)
Loss Before Income Taxes (2,465,853) (1,141,258) (4,487,222) (2,899,754)
Income Tax Expense (211) (147,371) (5,087) (149,771)
Net Loss (2,466,064) (1,288,629) (4,492,309) (3,049,525)
Other Comprehensive Loss        
Foreign currency translation (63,404) 194,710 (146,004) 95,420
Net Loss and Comprehensive Loss $ (2,529,468) $ (1,093,919) $ (4,638,313) $ (2,954,105)
Weighted average shares outstanding - Basic [1] 3,446,032 1,547,423 2,743,021 1,484,358
Weighted average shares outstanding - Diluted [1] 3,446,032 1,547,423 2,743,021 1,484,358
Net loss per share of common stock        
Basic $ (0.72) $ (0.83) $ (1.64) $ (2.05)
Diluted $ (0.72) $ (0.83) $ (1.64) $ (2.05)
[1] Including 0 shares that were granted and vested but not yet issued for the nine and three months ended September 30, 2024 and 2023, respectively.