XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Allowance for Credit Losses

Accounts receivable consisted of the following as of the date indicated:

 

   September 30,
2024
   December 31,
2023
 
         
Accounts receivable  $128,081   $47,530 
Less: allowance for credit losses   (1,281)   (532)
Total accounts receivable, net  $126,800   $46,998 
Schedule of Plant, Property and Equipment Estimated Lives Under Straight - line Method

 

Computer and office equipment 5 - 10 years
Decoration and renovation 5 - 10 years
Schedule of Unrecognized Tax Benefits

A reconciliation of unrecognized tax benefits excluding interest and penalties (“Gross UTB”) for the nine months ended September 30, 2024 and 2023, is as follows:

 

   Gross UTB 
   2024   2023 
           
Balance – January 1 and September 30  $-   $- 
Schedule of Reconciliations of Basic and Diluted Loss Per Share

The following table presents a reconciliation of basic and diluted loss per share for the nine and three months ended September 30, 2024 and 2023:

 

   2024   2023   2024   2023 
   Nine Months Ended
September 30,
   Three Months Ended
September 30,
 
   2024   2023   2024   2023 
                 
Net loss  $(4,492,309)  $(3,049,525)   (2,466,064)   (1,288,629)
                     
Weighted average shares outstanding – Basic and Diluted *   2,743,021    1,484,358    3,446,032    1,547,423 
                     
Net loss per share of common stock                    
Basic and Diluted  $(1.64)  $(2.05)   (0.72)   (0.83)

 

* Including 0 shares that were granted and vested but not yet issued for the nine and three months ended September 30, 2024 and 2023, respectively.
Schedule of Concentration Credit Risk

The following table sets forth information as to the Company’s customers that accounted for 10% or more of the Company’s sales and accounts receivable for the nine and three months ended September 30, 2024 and 2023.

 

Nine Months Ended September 30, 2024  Three Months Ended September 30, 2024   As of September 30, 2024 
Customer 

Percentage of

Total Sales

   Customer  

Percentage of

Total Sales

   Percentage of accounts receivable 
A        2%      A          2%        7%
B   -%   B    -%   -%
C   -%   C    -%   -%
D   -%   D    -%   -%
E   2%   E    3%   59%
F   -%   F    -%   10%

 

Nine Months Ended September 30, 2023  Three Months Ended September 30, 2023   As of September 30, 2023 
Customer 

Percentage of

Total Sales

   Customer  

Percentage of

Total Sales

   Percentage of accounts receivable 
A         2%      A         2%         -%
B   1%   B    1%   -%
C   23%   C    -%   -%
D   -%   D    1%   36%
E   -%   E    -%   -%
F   -%   F    -%   -%

 

No customer accounted for 10% more of the Company’s sales and one customer accounted for 23% of the Company’s sales for the nine months ended September 30, 2024 and 2023, respectively; and no customer accounted for 10% more of the Company’s sales for the three months ended September 30, 2024 and 2023, respectively.

 

Accounts receivable to the major vendor were $97,512 and $24,928 as of September 30, 2024 and September 30, 2023, respectively.

 

The following table sets forth information as to the Company’s suppliers that accounted for 10% or more of the Company’s total purchases, accounts payable and advance to suppliers for the nine and three months ended September 30, 2024 and 2023.

 

Nine Months Ended September 30, 2024  Three Months Ended September 30, 2024  As of September 30, 2024   As of September 30. 2024 
Supplier 

Percentage of

Total Purchases

   Supplier 

Percentage of

Total Purchases

   Balance of Accounts Payable   Balance of Advance to Supplier 
A   8%  A   6%  $83,543    - 
B   7%  B   4%   -    23,924 
C   16%  C   21%   151,609    - 
D   6%  D   5%   

58,781

    - 
E   -%  E   -%   -    46,652 

 

Nine Months Ended September 30, 2023  Three Months Ended September 30, 2023  As of September 30, 2023   As of September 30. 2023 
Supplier 

Percentage of

Total Purchases

   Supplier 

Percentage of

Total Purchases

   Balance of Accounts Payable   Balance of Advance to Supplier 
A   7%  A   7%  $-    - 
B   -%  B   -%  $-    - 
C   15%  C   15%   -    - 
D   19%  D   13%   -    - 
E   3%  E   6%   -    - 
Schedule of Exchange Rates

Translation of amounts from RM into U.S. dollars has been made at the following exchange rates:

 

Balance sheet items, except for equity accounts    
September 30, 2024   RM 4.12 to 1
December 31, 2023   RM 4.59 to 1
     
Income Statement and cash flow items    
For the nine months ended September 30, 2024   RM 4.63 to 1
For the nine months ended September 30, 2023   RM 4.51 to 1