XML 26 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash Flows From Operating Activities    
Net Income $ 5,365,165 $ 4,203,009
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 663,031 374,123
Loss on fixed assets disposal   144,732
Changes in deferred tax (172,474) (42,407)
Changes in operating assets and liabilities:    
Accounts receivable (11,784,975) (2,448,235)
Accounts receivable - related party 536,881 80,336
Advance to suppliers (13,609) (156,830)
Inventory 4,383 1,322,444
Note receivable   16,763
Other current assets 18,365 45,123
Accounts payable 3,754,075 149,571
Advance from customers 65,266 (96,590)
Accrued expenses and other payables (412,246) 304,174
Deferred rent payable 13,243 4,049
Taxes payable 1,497,129 995,422
Net Cash (Used in) Provided by Operating Activities (465,766) 4,895,684
Cash Flows From Investing Activities    
Deposit on factory construction (619,310)  
Cash received from acquired Diamond Bar Outdoors, Inc. 141,231  
Acquisition of Diamond Bar Outdoors, Inc. (450,000)  
Acquisition of intangible assets (200,000)  
Purchase of heritage and cultural assets (125,541)  
Purchase of property and equipment (589,185) (4,742,229)
Cash paid for construction in progress (11,840)  
Net Cash Used in Investing Activities (1,854,645) (4,742,229)
Cash Flows From Financing Activities    
Advance to related parties (1,560,085)  
Repayment from related parties 1,357,289 332,373
Proceeds from subscription receivable 450,000  
Proceeds from private placement, net 3,859,933  
Payment for note payable (80,000)  
Due from factor (203,351)  
Contribution by cash   500,000
Dividend paid   (2,172,590)
Net Cash Provided by (Used in) Financing Activities 3,823,786 (1,340,217)
Effect of Exchange Rate Changes on    
Cash and Cash Equivalents 16,800 (500)
Net increase (decrease) in cash and cash equivalents 1,520,175 (1,187,262)
Cash and cash equivalents, beginning of year 985,004 2,172,266
Cash and cash equivalents, end of year 2,505,179 985,004
Cash paid during the period for:    
Income tax payments 126,702 78,936
Supplemental Disclosure of Non-Cash Financing Activities    
Subscription receivable from sales of common stock 2,400,000  
Transfer from construction in progress to fixed assets   $ 527,839