XML 27 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows From Operating Activities  
Net Income$ 3,266,657$ 2,947,635
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization477,996273,056
Changes in operating assets and liabilities:  
Accounts receivable(4,903,096)(3,378,842)
Accounts receivable - related party250,5736,940
Advance to suppliers(62,051)(1,178,648)
Inventory325,5931,474,721
Other current assets(68,076)87,429
Accounts payable1,412,664721,682
Advance from customers(25,498)61,647
Accrued expenses and other payables(457,172)119,352
Deferred rent payable9,8733,607
Taxes payable539,340832,587
Net Cash Provided by Operating Activities766,8031,971,166
Cash Flows From Investing Activities  
Deposit on factory construction(617,906) 
Cash received from acquired subsidiary141,231 
Acquisition of Diamond Bar Outdoors, Inc.(450,000) 
Acquisition of intangible assets(200,000) 
Acquisition of heritage and cultural assets(125,053) 
Acquisition of property and equipment(348,488)(632,280)
Construction in progress (2,783,614)
Net Cash Used in Investing Activities(1,600,216)(3,415,894)
Cash Flows From Financing Activities  
Advance to related parties(1,556,901)(759,814)
Proceeds from subscription receivable450,000 
Repayment from related parties1,355,314830,243
Proceeds from private placement3,859,933 
Payment for note payable(80,000) 
Contribution by cash 500,000
Dividend paid (712,370)
Net Cash Provided by (Used in) Financing Activities4,028,346(141,941)
Effect of Exchange Rate Changes on Cash and Cash Equivalents(4,869)14,178
Net increase (decrease) in cash and cash equivalents3,190,064(1,572,491)
Cash and cash equivalents, beginning of the period985,0042,172,266
Cash and cash equivalents, ending of the period4,175,068599,775
Cash paid during the period for:  
Income tax payments122,74661,210
Supplemental Disclosure of Non-Cash Financing Activities  
Subscription receivable from sales of common stock$ 2,400,000