XML 37 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Note 18 - Acquisition and Unaudited Pro Forma Information
9 Months Ended
Sep. 30, 2011
Mergers, Acquisitions and Dispositions Disclosures [Text Block]
Note 18 - Acquisition and Unaudited Pro Forma Information

On August 31, 2011, Nova Lifestyle acquired all the outstanding capital stock of Diamond Bar for $0.45 million paid in full at the closing pursuant to a stock purchase agreement entered into with the sole shareholder of Diamond Bar. Diamond Bar, doing business as Diamond Sofa, is engaged in the import, marketing and sale of furniture in the U.S. market.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition. The fair values of the assets acquired and liabilities assumed at agreement date were used for the purpose of purchase price allocation. The excess of the purchase price over the fair value of the net assets acquired of $218,606 was recorded as goodwill.

Cash
 
$
141,231
 
Accounts receivable
   
986,145
 
Inventory
   
786,776
 
Property and equipment
   
164,913
 
Customer relationship
   
50,000
 
Goodwill
   
218,606
 
Accounts payable
   
(1,742,540
)
Other payable and accrued expenses
   
(138,131
)
Deferred tax liability
   
(17,000
)
Purchase price
 
$
450,000
 

Revenue and net income of Diamond Bar included in the consolidated income statement for the one month ended September 30, 2011, was $1,041,684 and $32,149, respectively.

The following unaudited pro forma consolidated results of operations for Nova Lifestyle and Diamond Bar for the nine and three months ended September 30, 2011 and 2010, presents the operations of Nova Lifestyle and Diamond Bar as if the acquisition of Diamond Bar occurred on January 1, 2011 and 2010. The pro forma results are not necessarily indicative of the actual results that would have occurred had the acquisition been completed as of the beginning of the periods presented, nor are they necessarily indicative of future consolidated results.

   
For nine months ended September 30,
   
For three months ended September 30,
 
 
 
2011
   
2010
   
2011
   
2010
 
Net sales
 
$
30,627,291
   
$
22,009,496
   
$
12,462,962
   
$
7,222,544
 
 
                               
Net income
 
$
3,147,306
   
$
2,889,811
   
$
1,640,614
   
$
857,563
 
 
                               
Basic weighted average shares outstanding
   
13,451,350
     
9,685,000
     
16,431,723
     
9,685,000
 
Diluted weighted average shares outstanding
   
13,522,150
     
9,685,000
     
16,641,815
     
9,685,000
 
 
                               
Basic net earnings per share
 
$
0.23
   
$
0.30
   
$
0.10
   
$
0.09
 
Diluted net earnings per share
 
$
0.23
   
$
0.30
   
$
0.10
   
$
0.09