XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity and Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2012
Equity and Earnings Per Share [Abstract]  
Option awards granted and their associated valuation assumptions
                                         
    Number of
awards granted
    Fair value per
option or share
    Exercise price     Risk free rate     Volatility  

Options

                                       

First quarter 2012 employee awards (1)

    95,000     $ 1.69     $ 2.93       0.9 %      76.1 % 

Second quarter 2012 employee awards (1)

    134,230     $ 1.88     $ 3.09       1.28 %      74.3 % 

Restricted Stock Awards

                                       

First quarter 2012 employee awards (2)

    153,800     $ 3.70       n/a       n/a       n/a  

Second quarter 2012 employee awards (1)

    141,100     $ 3.09       n/a       n/a       n/a  

Restricted Stock Units

                                       

Second quarter 2012 director awards (3)

    120,000     $ 2.37       n/a       n/a       n/a  

 

(1) Awards vest ratably over a three year period.
(2) Awards vest in one year.
(3) Awards vest in one year and are deliverable to the participant on the earlier of the fifth anniversary of the grant date or the date of participant’s separation from the Company.
Reconciliation of the numerator and denominator used in the basic and diluted per share calculations
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2012     2011     2012  

Net income (loss)

  $ 7,531     $ (18,508 )    $ 3,670     $ (11,161 ) 

Preferred stock accretion

    (380 )      (501 )      (735 )      (972 ) 

Preferred stock dividends

    (1,915 )      (2,155 )      (3,774 )      (4,248 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

  $ 5,236     $ (21,164 )    $ (839 )    $ (16,381 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator

                               

Common shares

    8,310,527       12,403,378       8,283,488       11,804,745  
   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for basic earnings per share

    8,310,527       12,403,378       8,283,488       11,804,745  
   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of potentially dilutive securities

                               

Unvested share-based awards

    126,039       —         —         —    

Warrants

    10,159,326       —         —         —    

Stock options

    195,957       —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for diluted earnings per share

    18,791,849       12,403,378       8,283,488       11,804,745  
   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per share

  $ 0.63     $ (1.71 )    $ (0.10 )    $ (1.39 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share

  $ 0.28     $ (1.71 )    $ (0.10 )    $ (1.39 ) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Securities excluded from earnings per share calculation:

                               

Unvested share-based awards

    —         231,970       308,175       231,970  

Antidilutive stock options

    201,250       1,264,538       697,750       1,264,538  

Warrants

    —         22,915,153       20,204,259       22,915,153