XML 23 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Equity and Earnings per Share
9 Months Ended
Sep. 30, 2011
Equity and Earnings per Share [Abstract] 
Equity and Earnings per Share
Note 9 — Equity and Earnings per Share
     Share-Based Payments — The Company recorded share based compensation expense of $354,000 and a credit of $157,000 for the three months ended September 30, 2010 and 2011, respectively. The credit for the three months ended September 30, 2011 was a result of forfeitures due to employee turnover. Expense for the periods from January 1 to March 5 and March 6 to September 30, 2010, was $808,000 and $987,000, respectively, and $1.2 million for the nine months ended September 30, 2011. Total share-based compensation to be recognized on unvested stock awards and options at September 30, 2011, is $792,000 over a weighted average period of 1.32 years. The following table summarizes option awards granted during 2011 and their associated valuation assumptions:
                                         
    Number of     Fair value per                    
    options granted     option     Exercise price     Risk free rate     Volatility  
First quarter 2011 employee awards (1)
    18,900     $ 3.79     $ 6.15       2.00 %     74.7 %
First quarter 2011 director awards (2)
    10,000     $ 3.02     $ 4.80       1.93 %     77.0 %
Second quarter 2011 employee awards (1)
    5,500     $ 4.51     $ 7.30       1.84 %     75.2 %
Second quarter 2011 director awards (2)
    160,000     $ 4.53     $ 7.31       1.91 %     75.2 %
 
(1)   Awards vest ratably over a three year period.
 
(2)   Awards vest immediately.
     The following table summarizes restricted share awards granted during 2011:
                 
    Number of        
    shares granted     Fair Value Per Share  
First quarter 2011 restricted share awards (1)
    51,500     $ 6.15  
 
(1)   Awards vest in one year.
     Income/(Loss) per Share — A reconciliation of the numerator and denominator used in the basic and diluted per share calculations for the periods indicated is as follows (dollars in thousands, except per share amounts):
                                         
                    (Predecessor)                
                  January 1, 2010     March 6, 2010     Nine Months Ended  
    Three Months Ended September 30,     to March 5,     to September 30,     September 30,  
    2010     2011     2010     2010     2011  
Net income attributable to controlling interests
  $ 28,189     $ 7,007     $ 11,778     $ 35,612     $ 10,677  
Preferred stock accretion
    (29 )     (406 )           (29 )     (1,141 )
Preferred stock dividends
    (180 )     (1,973 )           (180 )     (5,747 )
 
                             
Net income attributable to common stockholders
  $ 27,980     $ 4,628     $ 11,778     $ 35,403     $ 3,789  
 
                             
 
                                       
Denominator
                                       
Common shares
    8,062,567       9,009,109       32,016,327       8,053,724       8,528,020  
Weighted average number of unvested share-based awards participating
                121,121              
 
                             
Denominator for basic earnings per share
    8,062,567       9,009,109       32,137,448       8,053,724       8,528,020  
 
                             
Effect of potentially dilutive securities
                                       
Unvested share-based awards non-participating
    138,186       130,591       450,751       99,156       157,238  
Warrants
    517,895       6,843,407               227,973       8,004,358  
Stock options
          26,525       26,154       177       63,146  
 
                             
Denominator for diluted earnings per share
    8,718,648       16,009,632       32,614,353       8,381,030       16,752,762  
 
                             
 
                                       
Basic earnings per share
  $ 3.47     $ 0.51     $ 0.37     $ 4.40     $ 0.44  
 
                             
Diluted earnings per share
  $ 3.21     $ 0.29     $ 0.36     $ 4.22     $ 0.23  
 
                             
 
                                       
Securities excluded from earnings per share calculation:
                                       
Unvested share-based awards
                             
Antidilutive stock options
    19,550       420,750       570,000       19,550       420,750  
Warrants
          1,293,878                   1,293,878